Global Ship Lease Inc. logo

Global Ship Lease Inc.

GSL | NYSE
Chart Builder DCF Calculator
$41.74
-$0.58 (-1.37%)
At close: Oct 30, 2026, 4:00 PM ET
$41.74
$0.00 (0.00%)
After-hours: Oct 30, 2026, 5:01 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
383.13M 386.89M 416.46M 406.41M 392.54M 385.13M 353.63M 328.11M 332.04M 321.79M 304.5M 312.46M 319.38M 297.34M 292.93M 286.4M 259.7M 236.04M 171.5M 115.02M 64.27M 45.71M
Depreciation & Amortization
113.47M 116.04M 115.39M 110.46M 106.57M 100.78M 96.97M 95.15M 94.16M 91.79M 86.85M 115.84M 104.59M 102.69M 91.87M 12.3M -6.72M -13.86M -8.98M 28.76M 48.42M 46.86M
Stock-Based Compensation
13.12M 10.16M 6.36M 6.36M 6.37M 6.4M 6.58M 6.58M 6.97M 7.31M 7.68M 9.91M 9.62M 9.35M 10.11M 9.39M 7.32M 5.24M 3.51M 2.36M 2.57M 3.27M
Other Working Capital
12.54M 8.76M 45.36M -37.31M -29.9M -37.12M -34.04M -59.75M -72.44M -59.23M -44.61M 2.17M 34.41M 34.92M 8.85M 100.37M 83.31M 79.24M 96.05M 2.38M 6.74M 2.2M
Other Non-Cash Items
-28.21M -25.57M -68.58M -53.71M -54.17M -48.74M -8.93M 14.76M 13.42M 17.58M 15.28M -47.25M -40.13M -35.63M -31.15M 32.75M 36M 25.09M 35.67M 9.12M 7.16M 16.33M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
31.36M 18.25M 58.67M -29.2M -5.21M -11.24M -18.1M -48.22M -81.09M -70.96M -60.7M -16.1M 9.63M 8.7M -11.81M 78.47M 52.12M 49.21M 63.69M -30.85M 3.46M -13.19M
Operating Cash Flow
512.87M 505.76M 528.3M 440.34M 446.1M 432.34M 430.15M 396.38M 365.49M 367.51M 353.62M 374.85M 403.09M 382.45M 351.94M 419.31M 348.41M 301.71M 265.39M 124.41M 125.88M 98.97M
Capital Expenditures
-222.05M -101.29M -169.68M -298.84M -304.7M -306.32M -242.49M 2.23M 2.48M -132.06M -131.08M -161.36M -158.68M -25.68M -33.69M -75.45M -402.53M -521.19M -512.5M -466.71M -144.3M -21.75M
Cash Acquisitions
35.09M 35.09M 35.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-202.28M -190.05M -190.05M -190.05M -4.55M -39M -39M -39M -40.4M -1.4M -2.45M 6.4M -1.8M -1.8M -750K -9.6M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 15.7M 15.7M 15.7M 15.7M n/a n/a n/a n/a n/a n/a n/a 100K 100K 100K 100K n/a n/a n/a n/a n/a
Other Investing Acitivies
4.61M 2.88M -55.59M 41.9M 66.63M 68.22M 17.5M 17.2M -12.72M -18.14M -9.63M -15.09M -8.28M -3.14M -9.89M -16.94M 5.9M 23.33M 23.41M 35.92M 17.01M 4.95M
Investing Cash Flow
-381M -248.01M -351.9M -418.66M -212.47M -248.54M -254.64M -10.23M -37.92M -136.46M -130.59M -152.02M -157.54M -21.44M -34.34M -92.85M -388.69M -490.93M -482.25M -428.56M -125.06M -14.89M
Debt Repayment
-92.07M -120.06M 3.44M 42.94M 45.84M 5.24M -133.44M -187.14M -204.14M -125.37M -126.35M -125.24M -202.21M -195.57M -153.6M -111.46M 239.54M 269.07M 261.45M 220.28M -17.44M -103.48M
Common Stock Repurchased
n/a n/a n/a -4.99M -4.99M -4.99M -9.99M -4.99M -8.44M -15.43M -20.42M -25.54M -32.08M -30.02M -20.03M -24.91M -24.69M -20.14M -20.14M -10.14M -372K -37K
Dividend Paid
-95.8M -92.04M -85.6M -79.16M -76.31M -70.8M -67.97M -65.23M -62.56M -62.65M -62.79M -63.08M -63.63M -64.13M -60.03M -55.72M -51.22M -46.36M -36.2M -25.83M -15.05M -4.6M
Other Financial Acitivies
-333K -850K -2.19M 2.81M 184K 1.03M 2.37M -4.17M -1.55M -2.69M -2.69M -1.14M -1.53M -7.41M -9.66M -11.54M -15.14M -11.8M -13.79M -12.13M -8.14M -4.55M
Financial Cash Flow
-188.53M -213.32M -84.68M -38.61M -34.84M -69.08M -208.59M -260.88M -276.69M -206.14M -212.24M -215M -299.46M -297.12M -243.31M -193.95M 175.09M 241.02M 320.24M 303.23M 75M -19.14M
Net Cash Flow
-40.3M 60.79M 100M -8.65M 207.08M 123.01M -24.8M 133.06M 58.66M 32.69M 18.56M 7.84M -53.9M 63.89M 74.29M 132.51M 134.8M 51.79M 103.38M -913K 75.82M 64.94M
Free Cash Flow
290.82M 404.47M 358.62M 141.5M 141.4M 126.02M 187.65M 398.61M 367.97M 235.45M 222.54M 213.49M 244.42M 356.77M 318.25M 343.86M -54.13M -219.48M -247.12M -342.3M -18.43M 77.23M
Adj. Free Cash Flow
277.7M 394.31M 352.25M 135.14M 135.04M 119.62M 181.07M 392.02M 361M 228.14M 214.85M 203.59M 234.79M 347.43M 308.15M 334.47M -61.44M -224.71M -250.63M -344.66M -21M 73.95M
Maintenance CapEx
-91.67M -63.9M -107.39M -251.88M -260.99M -260.99M -216.69M 38.02M 47.14M -35.51M -35.51M -82.65M -82.65M n/a n/a n/a -132.9M -216.4M -216.4M -216.4M -83.5M n/a
Growth CapEx
-130.38M -37.39M -62.29M -46.96M -43.7M -45.32M -25.81M -35.8M -44.66M -96.55M -95.57M -78.71M -76.03M -25.68M -33.69M -75.45M -269.63M -304.78M -296.1M -250.31M -60.8M -21.75M
Owner Earnings
421.2M 441.86M 420.91M 188.46M 185.11M 171.35M 213.46M 434.4M 412.63M 331.99M 318.11M 292.21M 320.45M 382.45M 351.94M 419.31M 215.5M 85.31M 48.98M -91.99M 42.38M 98.97M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.