Ferroglobe logo

Ferroglobe

GSM | NASDAQ
Chart Builder DCF Calculator
$3.92
+$0.06 (+1.55%)
Nov 2, 2026, 10:41 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
60.37M -7.05M -80.95M -12.81M -10.45M -66.9M -46.43M 18.57M 34.35M -2.57M -7.16M 44.11M 36.06M 25.47M 9.14M 98.84M 185.06M 150.79M 66.32M -97.62M 730K -68.52M
Depreciation & Amortization
15.54M 16.6M 29.18M 19.95M 18.3M 17.52M 19.02M 18.9M 18.88M 18.67M 20.09M 19M 16.45M 17.99M 20.55M 19.72M 20.19M 21.11M 24.55M 23.97M 23.52M 25.29M
Stock-Based Compensation
n/a n/a n/a n/a n/a 1.3M 1.59M 1.5M 913K 928K 683K 2.77M 2.04M 1.91M 1.94M 1.12M 970K 1.81M n/a 1.27M 673K 213K
Other Working Capital
-8.71M -13K -24.96M -20.42M -13.82M 7.54M -132.76M -22.12M -40.01M -7.26M 149.22M -46.8M -61.62M -44.1M -9.16M -40.84M 5.65M -12.46M 26.92M -1.14M -32.78M 41.18M
Other Non-Cash Items
-60.15M -4.72M 79.73M 9.23M 6.05M 9.36M 46.31M 1.69M -7.27M 10.17M 28.7M -190K -68.52M -7.07M 32.99M 5.85M -10.09M 16.48M -15.09M 109.9M 6.15M 25.06M
Deferred Income Tax
n/a n/a -902K n/a n/a 625K -10.57M 13.3M 8.48M -1.16M 4.16M 23.4M 20.52M 9.46M 7.78M 37.18M 59.53M 43.5M n/a -680K -250K -844K
Change in Working Capital
19.32M -12.16M -33.23M 2.88M -214K 57.47M 22.18M -42.85M -53.34M 172M -17.73M -97.82M 17.01M 87.03M 46.93M -107.74M -90.84M -167.77M -54.75M -71.52M -33.99M 37.09M
Operating Cash Flow
35.09M -7.34M -6.18M 19.25M 13.68M 19.37M 32.09M 11.11M 2.01M 198.04M 28.74M -8.73M 23.57M 134.78M 119.32M 54.97M 164.82M 65.91M 21.03M -34.68M -3.16M 18.28M
Capital Expenditures
-16.54M -10.34M -13.85M -18.67M -15.44M -14.31M -17.09M -21.15M -21.87M -18.23M -25.54M -19.37M -23.6M -17.96M -14.37M -15.89M -13.86M -9.19M -10.48M -8.19M -3.25M -9.17M
Cash Acquisitions
1.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-7M n/a n/a n/a n/a -11.12M n/a n/a -3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6K n/a n/a n/a n/a n/a
Other Investing Acitivies
6.93M -6.93M 131K n/a -4M 1.87M 12.29M -84K -135K 157K 953K 739K 969K 668K -661K 1.06M 140K 68K 3M 21K 671K 35K
Investing Cash Flow
-15.39M -17.79M -14.09M -19.13M -19.6M -23M -4.8M -20.39M -24.27M -17.48M -23.25M -18.63M -22.63M -17.29M -14.11M -14.83M -13.71M -9.13M -7.48M -8.17M -2.57M -9.13M
Debt Repayment
-10.76M 6.58M 31.16M -6.88M 33.26M 29.78M -3.04M -4.32M 12.31M -139M -176.78M -151.61M 20.78M -60.67M -57.86M -27.5M 6.83M -924K -49.32M 19.14M 1.81M -36.37M
Common Stock Repurchased
n/a -20K n/a n/a -1.99M -2.7M -1.94M -492K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.8M -2.8M -2.62M -2.61M -2.61M -2.61M -2.44M -2.44M -2.44M -2.44M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-8.67M -4.56M -7.07M -4.04M -22.3M -27.28M -2.45M -9.13M -2.86M -14.83M 142.79M -19.37M -1.72M -35.57M 38.53M -81.53M -21.5M 3.5M -2.62M -27.19M -14.43M -19.87M
Financial Cash Flow
-22.23M -808K 21.48M -13.53M 6.36M -2.82M -9.86M -16.39M 7M -156.26M -33.99M -170.98M 19.06M -96.24M -19.34M -108.93M -14.77M 2.58M 8.07M 31.95M 27.38M -56.24M
Net Cash Flow
-3.16M -26.6M 1.51M -14.07M 5.97M -3.69M 12.46M -23.68M -15.28M 22.12M -28.32M -197.21M 18.98M 21.25M 86.15M -69.72M 130.49M 59.36M 19.35M -11.05M 21.72M -47.19M
Free Cash Flow
18.55M -17.67M -20.02M 578K -1.75M 5.07M 15M -10.04M -19.86M 179.82M 3.21M -28.1M -30K 116.82M 104.95M 39.09M 150.96M 56.72M 10.55M -42.87M -6.41M 9.11M
Adj. Free Cash Flow
18.55M -17.67M -20.02M 578K -1.75M 3.77M 13.42M -11.53M -20.77M 178.89M 2.53M -30.87M -2.07M 114.92M 103.01M 37.97M 149.99M 54.91M 10.55M -44.14M -7.08M 8.9M
Maintenance CapEx
-15.54M -10.34M -13.85M -18.67M n/a -14.31M -17.09M -15.46M -21.87M -18.23M -25.54M -19.37M -23.6M -17.96M -14.37M n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-999K n/a n/a n/a -15.44M n/a n/a -5.69M n/a n/a n/a n/a n/a n/a n/a -15.89M -13.86M -9.19M -10.48M -8.19M -3.25M -9.17M
Owner Earnings
19.55M -17.67M -20.02M 578K 13.68M 5.07M 15M -4.35M -19.86M 179.82M 3.21M -28.1M -30K 116.82M 104.95M 54.97M 164.82M 65.91M 21.03M -34.68M -3.16M 18.28M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.