Granite Construction logo

Granite Construction

GVA | NYSE
Chart Builder DCF Calculator
$123.62
+$1.93 (+1.59%)
At close: Oct 30, 2026, 4:00 PM ET
$123.62
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:43 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-245.55M -146.55M 205.38M 208.12M 197.57M 167.12M 125.64M 129.85M 114.36M 92.91M 30.21M 33.88M 10.7M 18.4M 58.82M 74.77M 51.51M 18.74M 57.92M 2.41M 28.53M -102.25M -158.97M
Depreciation & Amortization
188.59M 186.11M 174.27M 162.43M 147.66M 133.23M 127.43M 126.33M 119.43M 109.38M 101.78M 92.44M 86.15M 91.77M 85.57M 82.57M 89.76M 88.53M 101.21M 109.05M 109.25M 108.54M 109.09M
Stock-Based Compensation
48.87M 48.38M 48.12M 39.15M 39.12M 39.14M 38.92M 19.6M 19.17M 18.86M 18.54M 10.48M 10.24M 10.09M 9.98M 7.77M 7.38M 7.14M 7.96M 6.41M 6.36M 6.08M 5.04M
Other Working Capital
182.93M 158.96M 64.38M 56.97M 20.9M 27.84M 9.57M 37.57M 29.89M 10.51M 23.08M 23.57M -19.27M -59.09M -77.73M -131.13M -112.27M -24.55M -51.3M 51.64M 112.87M 119.02M 180.54M
Other Non-Cash Items
416.84M 272.28M -74.89M -84M -1.49M 2.12M 44.56M 40.37M 25.56M 12.02M 16.78M 9.79M 50.9M 60.26M 6.01M -2.04M -50.67M -62M -105.87M -109M -96.61M 131.17M 205.87M
Deferred Income Tax
n/a n/a n/a n/a 13.66M 13.66M 13.66M 13.66M 25.01M 26.56M 26.56M 26.56M 24.81M 2.9M 5.45M 8M -2.21M 18.15M 15.6M 11.77M 6.53M -80.55M -82.33M
Change in Working Capital
174.83M 244.8M 81.51M 143.22M 65.89M 84.43M 85.72M 126.55M 129.52M 65.02M 90.6M 10.56M -78.33M -143.45M -136.68M -115.41M -148.39M -120.9M -143.15M 1.29M 135.65M 161.98M 247.96M
Operating Cash Flow
583.57M 605.02M 434.4M 468.92M 462.41M 439.7M 435.92M 456.34M 433.06M 324.74M 284.47M 183.71M 104.48M 39.98M 29.14M 55.65M -52.62M -50.34M -66.34M 21.93M 189.72M 224.97M 326.67M
Capital Expenditures
-140.42M -133.12M -132.21M -138.27M -115.97M -130.57M -140.74M -136.41M -139.59M -127.56M -127.79M -140.38M -132.82M -128.09M -130.8M -121.61M -119.6M -121.59M -107.3M -94.81M -91.32M -87.45M -90.6M
Cash Acquisitions
-258.8M -939.62M -777.52M -777.52M -703.19M -121.87M -120.24M -125.67M -361.2M -239.49M -257.2M -251.78M -18.08M -18.08M -35.56M 107.01M 109.01M 109.01M 142.57M n/a n/a 5.01M 5.01M
Purchase of Investments
n/a -65.79M -103.72M -238.37M -242.37M -176.58M -138.65M -4M n/a -9.74M -9.74M -9.74M -44.03M -44.14M -74.16M -94.1M -64.81M -54.97M -24.94M -10M -5M -10M -10M
Sales Maturities Of Investments
130.61M 174.13M 157.13M 125.23M 76.92M 30.6M 25.1M 38M 31.5M 35M 50M 40M 70.01M 75.01M 55.01M -97.57M -127.57M -142.57M -142.57M n/a 5M 10M 15M
Other Investing Acitivies
66.83M 63.51M 41.4M 35.21M 19.37M 16.23M 10.93M 10.02M -1.34M 3.75M 3.82M 7.41M 15.59M 14.4M 60.79M 195.27M 212.75M 217.3M 216.46M 83.33M 74.57M 64.26M 17.13M
Investing Cash Flow
-201.79M -900.89M -814.91M -993.72M -965.24M -382.19M -363.6M -218.06M -470.63M -338.03M -340.92M -354.49M -109.34M -100.9M -124.73M -11M 9.78M 7.18M 84.22M -21.48M -16.74M -18.19M -63.47M
Debt Repayment
-408.18M 904.15M 310.36M 598.89M 598.9M -1.64M 155.07M 53.2M 302.36M 247.92M 261.1M 362.99M 113.84M 168.85M -12.36M -75.16M -77.04M -78.91M -69.83M -8.92M -83.91M -83.9M -33.48M
Common Stock Repurchased
-82.38M -51.56M -51.44M -48.21M -50.85M -44.8M -58.42M -50.63M -21.61M -21.5M -8.02M -4.12M -4.07M -4.29M -54.21M -70.9M -70.85M -70.61M -20.64M -2.73M -2.74M -2.65M -2.53M
Dividend Paid
-22.72M -22.72M -22.72M -22.72M -22.71M -22.7M -22.75M -22.81M -22.84M -22.87M -22.84M -22.81M -22.79M -22.81M -23M -23.27M -23.55M -23.77M -23.83M -23.8M -23.78M -23.76M -23.73M
Other Financial Acitivies
169.98M 21.11M 30.96M -52.27M -42.98M -33.09M -88.88M -57.38M -50.18M -37.95M -51.8M -41.6M -45.07M -50.03M 14.95M 5.02M 3.8M 5.39M 11.94M 11.01M 13.47M 7.79M 3.49M
Financial Cash Flow
-343.3M 850.98M 267.16M 475.7M 482.35M -102.24M -14.99M -77.62M 207.73M 165.6M 178.45M 294.46M 41.91M 91.73M -74.62M -164.31M -167.63M -167.89M -102.36M -24.45M -96.95M -102.52M -56.25M
Net Cash Flow
38.49M 555.1M -113.36M -49.11M -20.48M -44.73M 57.32M 160.67M 170.16M 152.3M 122M 123.67M 37.04M 30.81M -170.22M -119.66M -210.48M -211.05M -84.47M -23.99M 76.03M 104.26M 206.96M
Free Cash Flow
443.16M 471.91M 302.19M 330.65M 346.44M 309.13M 295.18M 319.94M 293.47M 197.18M 156.67M 43.32M -28.35M -88.11M -101.67M -65.97M -172.22M -171.93M -173.64M -72.88M 98.4M 137.52M 236.08M
Adj. Free Cash Flow
394.29M 423.53M 254.07M 291.5M 307.32M 269.99M 256.26M 300.34M 274.3M 178.32M 138.13M 32.85M -38.59M -98.2M -111.64M -73.73M -179.6M -179.07M -181.59M -79.29M 92.05M 131.44M 231.03M
Maintenance CapEx
-102.46M -68.45M -58.76M -59.32M -67.34M -80.83M -67.54M -49.04M -35.57M -33.46M -57.77M -90.02M -82.91M -96.05M -104.64M -81.61M -103.46M -105.45M -93.46M -94.81M -91.32M -87.45M -70.04M
Growth CapEx
-37.96M -64.67M -73.44M -78.95M -48.63M -49.74M -73.2M -87.36M -104.02M -94.09M -70.03M -50.36M -49.92M -32.03M -26.16M -40M -16.14M -16.14M -13.84M n/a n/a n/a -20.55M
Owner Earnings
481.11M 536.57M 375.63M 409.59M 395.07M 358.87M 368.38M 407.3M 397.49M 291.28M 226.7M 93.68M 21.57M -56.08M -75.5M -25.96M -156.08M -155.79M -159.8M -72.88M 98.4M 137.52M 256.63M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.