Guidewire Software Inc. logo

Guidewire Software Inc.

GWRE | NYSE
Chart Builder DCF Calculator
$162.59
+$2.52 (+1.57%)
At close: Oct 30, 2026, 4:00 PM ET
$162.59
$0.00 (0.00%)
After-hours: Oct 30, 2026, 7:08 PM ET
TTM
Period Ending
Q4 2026
Jul 31, 2026
Q3 2026
Apr 30, 2026
Q2 2026
Jan 31, 2026
Q1 2026
Oct 31, 2025
Q4 2025
Jul 31, 2025
Q3 2025
Apr 30, 2025
Q2 2025
Jan 31, 2025
Q1 2025
Oct 31, 2024
Q4 2024
Jul 31, 2024
Q3 2024
Apr 30, 2024
Q2 2024
Jan 31, 2024
Q1 2024
Oct 31, 2023
Q4 2023
Jul 31, 2023
Q3 2023
Apr 30, 2023
Q2 2023
Jan 31, 2023
Q1 2023
Oct 31, 2022
Q4 2022
Jul 31, 2022
Q3 2022
Apr 30, 2022
Q2 2022
Jan 31, 2022
Q1 2022
Oct 31, 2021
Q4 2021
Jul 31, 2021
Q3 2021
Apr 30, 2021
Q2 2021
Jan 31, 2021
Q1 2021
Oct 31, 2020
Net Income
197.76M 218.32M 189.36M 91.97M 69.8M 34.61M -16.86M 30.11M -6.1M -10.64M -50.73M -69.61M -111.86M -155.11M -166.98M -198.47M -180.43M -150.43M -129.62M -97.59M -66.51M -26.7M -21.11M -32.4M
Depreciation & Amortization
22.89M 21.79M 21.58M 24.28M 23.76M 23.32M 22.95M 22.71M 22.31M 21.45M 21.54M 22.66M 24.84M 27.71M 30.79M 32.73M 33.54M 33.67M 32.96M 34.85M 36.96M 39.41M 41.97M 42.29M
Stock-Based Compensation
181.99M 177.4M 172.62M 166.81M 161.56M 156.65M 152.94M 148.42M 146.46M 145.72M 144.09M 143.84M 142.84M 140.27M 138.18M 139.87M 137.01M 131.84M 127.13M 119.17M 115.01M 111.95M 108.5M 105.34M
Other Working Capital
85.88M 51.21M 17.52M 2.86M 42.19M 55.51M 35.89M 21.99M 51.3M 13.39M 16.53M -2M 12.75M 7.87M 15.28M 22.05M 1.45M -12.93M -13.68M -32.2M 33.95M 16.38M 13.73M 22.9M
Other Non-Cash Items
-103.89M -107.09M 31.6M 72.54M 66.22M 65.02M 62.15M 9.54M 7.26M 6.85M 17.05M 20.84M 24.15M 27.18M 26.84M 32.14M 35.46M 36.38M 33.71M 34.18M 32.72M 28.31M 38.72M 33.07M
Deferred Income Tax
11.54M -12.45M -16.16M -32.35M -31.78M -13.4M -23.62M -21.58M -26.85M -25.78M -26.55M -22.7M -27.52M -37.69M -42.22M -54.6M -54.12M -52.95M -45.74M -41.51M -35.79M -31.11M -27.79M -16.31M
Change in Working Capital
1.72M -25.02M -77.18M -27.48M 11.31M -16.39M 24.7M 16.33M 52.67M 37.6M 16.37M -41.29M -14.06M -53.61M -707K 30M -9.41M -11.68M -14.52M -28.84M 29.2M -11.47M -30.94M -16.5M
Operating Cash Flow
312M 272.94M 321.83M 295.77M 300.87M 249.81M 222.27M 205.53M 195.75M 175.21M 121.78M 53.75M 38.4M -51.25M -14.1M -18.33M -37.94M -13.18M 3.91M 20.25M 111.59M 110.39M 109.35M 115.5M
Capital Expenditures
-21.75M -17.97M -12.27M -9.78M -9.97M -11M -14.35M -18.91M -18.53M -20.03M -19.42M -17.82M -17.43M -16.1M -16.64M -18.96M -21.78M -25.99M -31.64M -31.48M -28.85M -23.45M -22.6M -19.18M
Cash Acquisitions
-70.8M -66.43M -60.1M -26.85M -26.85M -26.72M n/a 608K 608K 3.4M -129.37M -226.99M -320.13M -322.92M -274.92M -190.42M -141.1M -254.34M -211.35M -196.54M -208.61M -226.16M -183.31M -184.75M
Purchase of Investments
-1.18B -1.15B -964.38M -965.45M -858.57M -835.82M -731.92M -668.43M -617.27M -603.86M -555.88M -508.03M -516.96M -381.44M -429.63M -459.26M -531.1M -795.88M -891.61M -932.42M -1.04B -1.19B -1.21B -1.22B
Sales Maturities Of Investments
789.6M 701.32M 744.84M 716.84M 667.01M 692.52M 614.63M 585.95M 583.44M 587.68M 585.64M 565.19M 547.09M 598.86M 678.67M 727.93M 908.91M 1.01B 1.06B 1.13B 1.13B 1.21B 1.27B 1.24B
Other Investing Acitivies
-7.44M -11.18M -19.1M -12.9M -12.82M -11.81M -10.36M -11.72M -10.41M -10.46M 125.68M 223.3M 320.13M 319.84M 271.84M 187.34M 90.41M 206.72M 163.74M 148.92M 208.61M 226.16M 183.31M 184.75M
Investing Cash Flow
-486.41M -542.24M -311.01M -298.13M -236.97M -185.87M -131.66M -102.17M -52.36M -36.21M 10.33M 39.34M 12.71M 201.31M 232.4M 249.71M 312.21M 146.31M 89.42M 125.67M 64.19M -6.57M 38.07M -1.7M
Debt Repayment
n/a -2.89M -181.95M -336M 136.35M 139.24M 318.31M 472.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-481.42M -267.56M -148.19M n/a n/a n/a n/a n/a n/a -47.81M -61.81M -61.81M -261.81M -213.99M -200M -211.19M -37.45M -76.19M -156.09M -182.58M -161.32M -122.58M -42.68M -5M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
13.36M 16.26M 16.26M 826K -57.96M -60.85M -60.85M -58.79M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-224.73M -23.57M -311.92M -332.8M 82.29M 82.61M 260.97M 416.56M 1.06M -47.8M -61.58M -61.58M -261.58M -213.77M -199.98M -211.09M -37.34M -76.07M -155.88M -182.35M -159.39M -118.78M -37.14M 1.3M
Net Cash Flow
-394.27M -284.94M -290.74M -331.52M 149.91M 150.72M 347.5M 522.14M 142.39M 89.2M 69.61M 32.78M -207.9M -63.56M 15.9M 11.12M 229.78M 50.71M -65.72M -35.12M 17.94M -9.37M 112.92M 114.75M
Free Cash Flow
290.25M 254.98M 309.56M 286M 290.89M 238.81M 207.92M 186.61M 177.22M 155.18M 102.36M 35.93M 20.97M -67.35M -30.75M -37.29M -59.72M -39.16M -27.73M -11.23M 82.73M 86.94M 86.76M 96.32M
Adj. Free Cash Flow
108.26M 77.58M 136.94M 119.19M 129.34M 82.16M 54.98M 38.19M 30.76M 9.45M -41.73M -107.91M -121.87M -207.63M -168.93M -177.16M -196.73M -171M -154.86M -130.4M -32.28M -25.01M -21.75M -9.02M
Maintenance CapEx
n/a n/a n/a n/a n/a -1.3M -1.3M -5.45M -8.38M -9.42M -11.43M -7.28M -4.49M -4.7M -2.68M -5.41M -12.38M -18.66M -28.29M -30.74M -26.67M -18.39M -17.1M -14.09M
Growth CapEx
-21.75M -17.97M -12.27M -9.78M -9.97M -9.7M -13.05M -13.46M -10.14M -10.61M -7.99M -10.54M -12.94M -11.41M -13.96M -13.55M -9.39M -7.32M -3.35M -742.29K -2.18M -5.07M -5.49M -5.09M
Owner Earnings
312M 272.94M 321.83M 295.77M 300.87M 248.51M 220.97M 200.07M 187.36M 165.78M 110.34M 46.47M 33.91M -55.95M -16.79M -23.74M -50.32M -31.84M -24.38M -10.49M 84.91M 92.01M 92.25M 101.41M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.