Gyre Therapeutics Inc. logo

Gyre Therapeutics Inc.

GYRE | NASDAQ
Chart Builder DCF Calculator
$4.74
+$0.19 (+4.06%)
Nov 2, 2026, 11:25 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-28.15M -3.58M 8.84M 11.82M 7M 8.96M 15.16M -86.39M -80M -79.76M -87.45M -26.93M -39.32M 8.54M 14.23M 34.35M 14M -57.56M -87.93M -86.51M -77.31M -74.63M
Depreciation & Amortization
3.46M 2.62M 2.48M 2.3M 2.1M 1.7M 1.58M 1.42M 1.16M 1.24M 1.11M 816K 654K 403K 606.17K 711.17K 756.17K 734.17K 290K 220K 177K 158K
Stock-Based Compensation
7.82M 6.65M 7.16M 3.13M 1.98M 1.07M 578K 7.29M 7.29M 7.29M 7.28M n/a n/a n/a 640.96K 640.96K 1.35M 2.34M 2.72M 2.72M 3.08M 2.93M
Other Working Capital
5.67M 3.27M 17K 328K 1.36M -5.29M -4.02M -3.84M -3.65M 790K 4.22M 5.56M 4.38M -724K -1.11M -4.79M -3.07M 1.79M -1.51M -5.61M -6.83M -6M
Other Non-Cash Items
2.08M 2.06M -1.73M -2.04M 57K -1.39M -4.43M 91.4M 90.07M 91.98M 98.65M 86.14M 85.79M 28.87M 25.7M -56.79M -57.12M -221.26K 683K 920K 920K 920K
Deferred Income Tax
-1.86M -738K -191K -1.61M -1.08M -880K -1M -813K -1.01M -1.15M -1.16M -1.6M -1.4M -1.17M -838K n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
2.16M -2.69M -15.55M -9.71M -9.18M -16.28M -15.69M -10.6M -9.3M -1.25M 7.46M 6.4M 4.25M -3.5M -8.62M -7.17M -1.56M 4.31M 483K -5.54M -6.47M -3.99M
Operating Cash Flow
-14.5M 4.32M 1.01M 3.88M 877K -6.82M -3.81M 2.31M 8.21M 18.36M 25.89M 64.83M 49.97M 33.14M 31.72M -28.25M -42.57M -50.4M -83.76M -88.19M -79.6M -74.61M
Capital Expenditures
-2.29M -1.28M -1.93M -2.53M -2.54M -3.72M -3.13M -4.71M -5.99M -7.01M -8.52M -8.61M -6.63M -6.73M -8.11M -5.7M -6.19M -3.96M -839K -878K -581K -250K
Cash Acquisitions
6K 6K n/a n/a -5K 213K 213K 5.23M 5.24M 5.02M 5.02M -55.45M -55.45M n/a n/a 55.45M 55.45M n/a n/a n/a n/a n/a
Purchase of Investments
-20.69M -18.51M -13.97M -13.15M -14.27M -25.56M -24.2M -24.2M -25.3M -16.93M -9.89M -9.83M -7.04M -1.33M -1.33M n/a n/a n/a n/a -5.89M -50.55M -91.62M
Sales Maturities Of Investments
30.3M 14.31M 15.43M 11.19M 11.19M 11.19M n/a n/a n/a n/a n/a -2.5M -2.5M -2.5M -2.5M 2.87M 10.4M 21.45M 49.03M 79.64M 95.7M 101.69M
Other Investing Acitivies
-1.06M -50K -748K -1.39M -1.38M 5.67M 6.42M 7.13M 6.49M -414K -6.31M -13.83M -13.19M -13.33M -10.02M -2.54M -2.54M -2.54M n/a n/a n/a n/a
Investing Cash Flow
7.3M -5.5M -474K -4.33M -5.47M -10.7M -19.88M -16.54M -19.55M -19.33M -19.76M -90.29M -84.89M -23.97M -19.44M 52.61M 59.65M 17.49M 48.19M 72.87M 44.57M 9.82M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -114.19K -114.19K -114.19K -114.19K n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 45.03M n/a n/a n/a -45.03M n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
157K -284K 551K 1.52M 1.15M 1.8M 1.62M 3.16M 3.16M 3.16M 2.5M n/a n/a n/a -13.68K -13.68K -13.68K -13.68K n/a n/a n/a n/a
Financial Cash Flow
696K 23.06M 24.38M 25.02M 25.03M 2.96M 2.27M 3.81M 3.43M 3.16M 2.5M 45.01M -16K -137.56K -265.44K -45.28M -151.44K -33.88K 49.55M 49.55M 49.38M 77.47M
Net Cash Flow
6.8M 22.46M 25.26M 24.54M 20.39M -14.74M -21.7M -10.21M -7.63M 1.64M -8.2M -13.55M -68.2M -23.21M -3.9M -20.79M 17.05M -32.95M 13.99M 34.23M 14.35M 12.68M
Free Cash Flow
-16.79M 3.04M -917K 1.35M -1.66M -10.54M -6.94M -2.4M 2.23M 11.35M 17.37M 56.23M 43.34M 26.42M 23.62M -33.95M -48.76M -54.36M -84.59M -89.07M -80.18M -74.86M
Adj. Free Cash Flow
-24.61M -3.62M -8.07M -1.78M -3.64M -11.61M -7.51M -9.69M -5.07M 4.06M 10.09M 56.23M 43.34M 26.42M 22.97M -34.59M -50.12M -56.7M -87.32M -91.79M -83.26M -77.79M
Maintenance CapEx
-1.46M -178K -821K -1.41M -2.1M -3.56M -2.74M -4.47M -5.16M -3.7M -3.7M -1.38M n/a -2.58M -5.7M -5.7M -5.74M -3.51M -391.44K -391.44K -347K n/a
Growth CapEx
-827K -1.11M -1.11M -1.12M -437.23K -158.23K -389.23K -231K -829K -3.31M -4.82M -7.23M -6.63M -4.15M -2.41M n/a -447.56K -447.56K -447.56K -486.56K -234K -250K
Owner Earnings
-15.96M 4.14M 189K 2.47M -1.22M -10.38M -6.55M -2.17M 3.06M 14.66M 22.19M 63.45M 49.97M 30.57M 26.02M -33.95M -48.32M -53.92M -84.15M -88.58M -79.95M -74.61M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.