Huntington Bancshares logo

Huntington Bancshares

HBANL | NASDAQ
Chart Builder DCF Calculator
$24.90
+$0.34 (+1.38%)
Nov 2, 2026, 12:45 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.41B 2.22B 2.23B 2.24B 2.13B 2.07B 1.96B 1.67B 1.7B 1.79B 1.97B 2.37B 2.42B 2.39B 2.25B 2B 1.78B 1.23B 1.3B 1.21B 1.14B 1.3B
Depreciation & Amortization
748M 744M 762M 702M 659M 641M 622M 732M 814M 846M 798M 687M 621M 514M 484M 447M 324M 432M 391M 408M 463M 319M
Stock-Based Compensation
126M 108M 84M 109M 106M 107M 106M 105M 102M 92M 97M 96M 90M 90M 105M 114M 126M 141M 129M 114M 103M 90M
Other Working Capital
-466M 330M 245M 818M -1.07B -1.38B -1.26B -1.39B -51M 193M -339M -580M -806M -349M 570M 538M 847M 1.26B 353M -434M -623M -1.55B
Other Non-Cash Items
442M -684M -666M -593M 463M 428M 413M 472M 464M 475M 432M 374M 392M 338M 300M 18M -180M 51M -32M 260M 515M 545M
Deferred Income Tax
-297M -325M -267M -238M -172M -22M -26M -369M -367M -386M -302M 167M 249M 322M 319M 48M -2M -85M -76M 70M 7M 5M
Change in Working Capital
-466M 330M 245M 818M -1.07B -1.38B -1.26B -1.39B -51M 193M -339M -580M -806M -349M 570M 538M 847M 1.26B 353M -434M -623M -1.55B
Operating Cash Flow
2.97B 2.39B 2.38B 3.04B 2.11B 1.85B 1.82B 1.23B 2.67B 3.01B 2.66B 3.12B 2.96B 3.31B 4.03B 3.17B 2.9B 3.02B 2.06B 1.63B 1.6B 714M
Capital Expenditures
-10M -188M -118M -27M -177M -165M -143M -176M -157M -147M -140M -129M -148M -166M -214M -255M -271M -298M -247M -194M -169M -130M
Cash Acquisitions
2.54B 2.54B 864M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -618M -618M -618M -618M n/a n/a
Purchase of Investments
-15.29B -10.47B -5.36B -8.48B -13.57B -15.11B -16.24B -15.11B -10.65B -7.16B -5.85B -3.77B -5.23B -7.3B -11.42B -16.25B -21.47B -25.97B -24.71B -23.73B -20.06B -13.43B
Sales Maturities Of Investments
18.77B 13.44B 8.31B 9.5B 12.58B 13.61B 13.45B 10.67B 8.16B 6.34B 5.74B 5.61B 5.76B 6.34B 7.7B 9.42B 10.72B 17.19B 17.32B 17.31B 16.99B 10.78B
Other Investing Acitivies
-9.7B -10.07B -10.46B -10.64B -11.14B -10.34B -9.19B -6.03B -3.67B -1.99B -2.74B -2.66B -3.92B -7.42B -7.68B -8.01B -5.52B 758M 4.3B 5.54B 2.96B -1.91B
Investing Cash Flow
-3.96B -4.8B -6.81B -9.7B -12.31B -12.01B -12.12B -10.64B -6.32B -2.96B -3B -951M -3.54B -8.55B -11.61B -15.1B -17.15B -8.94B -3.96B -1.7B -284M -4.69B
Debt Repayment
-3B 2.76B 1.8B 724M 517M 2.7B 3.32B 2.26B -31M -5B 1.29B 3.09B 5.87B 13.49B 5.15B 3.45B 3.87B -2.76B -3.87B -3.93B -5.05B -5.29B
Common Stock Repurchased
-309M -150M n/a -410M -410M -410M -410M -82M -82M -82M -82M n/a n/a n/a n/a -250M -1.35B -1.35B -1.35B -1.1B -4M -4M
Dividend Paid
-1.16B -1.05B -1.02B -1.02B -1.03B -1.04B -1.05B -1.05B -1.05B -1.04B -1.03B -1.02B -1.01B -1.01B -1.01B -1.01B -1.02B -953M -888M -823M -728M -713M
Other Financial Acitivies
3.12B 3.98B 3.56B 6.78B 8.93B 12.04B 11.16B 9.43B 6.28B 7.89B 3.27B 2.51B 2.57B -1.7B 4.63B 4.37B 3.41B 6.92B 6.45B 8.91B 10.45B 15.34B
Financial Cash Flow
-601M 6.28B 5.08B 6.81B 8.01B 13.29B 13.02B 10.57B 5.12B 1.76B 3.77B 4.89B 7.74B 11.09B 8.76B 6.56B 4.91B 1.85B 827M 3.54B 5.65B 10.8B
Net Cash Flow
-1.59B 3.88B 648M 153M -2.19B 3.13B 2.72B 1.15B 1.47B 1.81B 3.43B 7.06B 7.17B 5.85B 1.18B -5.37B -9.35B -4.07B -1.07B 3.47B 6.96B 6.82B
Free Cash Flow
2.96B 2.21B 2.27B 3.01B 1.94B 1.68B 1.67B 1.05B 2.51B 2.86B 2.52B 2.99B 2.82B 3.14B 3.81B 2.91B 2.63B 2.72B 1.82B 1.44B 1.43B 584M
Adj. Free Cash Flow
2.83B 2.1B 2.18B 2.9B 1.83B 1.57B 1.57B 948M 2.41B 2.77B 2.42B 2.89B 2.73B 3.05B 3.71B 2.8B 2.5B 2.58B 1.69B 1.32B 1.33B 494M
Maintenance CapEx
-218M -140.68M -54.09M 42.2M -93.18M -56.75M -19.33M -21.27M -12.18M -1.93M -1.93M n/a n/a n/a -2.91M -23.95M -23.95M -86.3M -105.39M -121.36M -154.36M -130M
Growth CapEx
208M -47.32M -63.91M -69.2M -83.82M -108.25M -123.67M -154.73M -144.82M -145.07M -138.07M -129M -148M -166M -211.09M -231.05M -247.05M -211.7M -141.61M -72.64M -14.64M n/a
Owner Earnings
2.75B 2.25B 2.33B 3.08B 2.02B 1.79B 1.8B 1.21B 2.65B 3.01B 2.66B 3.12B 2.96B 3.31B 4.02B 3.14B 2.87B 2.94B 1.96B 1.51B 1.45B 584M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.