Harvard Bioscience Inc. logo

Harvard Bioscience Inc.

HBIO | NASDAQ
Chart Builder DCF Calculator
$8.90
+$0.10 (+1.14%)
At close: Oct 30, 2026, 4:00 PM ET
$8.90
$0.00 (0.00%)
After-hours: Oct 30, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-10.41M -9.78M -56.7M -53.84M -57.41M -58.05M -12.41M -14.24M -10.68M -8.73M -3.42M -3.26M -5.43M -2.01M -9.52M -6.89M -3.65M -6.5M -288K -1.86M -2.79M -3.96M
Depreciation & Amortization
5.4M 5.64M 5.95M 6.36M 6.85M 7.03M 7.23M 7.24M 7.2M 7.12M 6.99M 7.18M 7.34M 7.45M 7.58M 7.54M 7.48M 7.56M 7.62M 8.51M 8.47M 8.61M
Stock-Based Compensation
1.04M 1.51M 1.86M 2.36M 3.09M 3.89M 4.34M 4.76M 5.07M 4.9M 5M 3.62M 3.39M 3.53M 3.4M 4.43M 4.3M 4.22M 4.17M 4.14M 4.22M 3.82M
Other Working Capital
2.19M 1.18M 1.36M 668K 2.34M 1.72M 940K 2.17M 559K -1.41M -495K -1.34M -2.29M -3.16M -1.35M -1.29M -1.2M 3.01M -35K -957K -1.45M -1.28M
Other Non-Cash Items
3.67M 3M 50.64M 47.5M 48.48M 48.62M 1.85M 3.33M 858K 3.52M 1.88M 2.79M 3.99M -2.85M -2.45M -3.62M -3.62M 280K 280K 1.86M 4.42M 4.1M
Deferred Income Tax
-199K -242K -680K 171K -617K -338K 363K -117K 657K 569K 336K -322K -1.53M -506K -574K 8K 1.01M -400K -330K -498K -3.23M -2.98M
Change in Working Capital
1.16M 2.96M 5.67M 6M 6.24M 1.87M 65K 3.05M 6.11M 6.24M 3.24M 2.4M 923K -656K 2.72M -2.88M -8.24M -6.93M -10.19M -8.51M -5.2M -2.1M
Operating Cash Flow
649K 3.08M 6.73M 8.55M 6.62M 3.02M 1.44M 4.02M 9.22M 13.62M 14.03M 12.4M 8.69M 4.95M 1.15M -1.41M -2.72M -1.76M 1.26M 3.64M 5.89M 7.5M
Capital Expenditures
-2.06M -1.61M -1.86M -1.73M -2.26M -2.85M -2.88M -3.48M -3M -2.7M -2.2M -1.38M -1.42M -1.34M -1.59M -1.71M -1.75M -1.52M -1.35M -1.05M -1.14M -1.21M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -512K -512K -512K n/a 512K 512K 512K n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 1.42M 1.92M 1.92M 1.92M 495K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-485K -629K -605K -620K -710K -714K -544K 133K 364K 404K 404K -108K -108K n/a n/a n/a n/a n/a -150K -400K -400K -400K
Investing Cash Flow
-2.48M -1.8M -1.86M -1.73M -2.49M -1.8M -1.34M -1.94M -1.23M -2.31M -1.8M -973K -1.01M -831K -1.59M -1.71M -1.75M -1.52M -1.35M -1.3M -1.39M -1.46M
Debt Repayment
4.65M 3.65M 2.65M -4M -750K 250K 227K -1.02M -6.02M -8.72M -10.54M -10.79M -7.34M -5.19M -1.79M 3.76M 5.06M 5.11M 50K 2.04M -301K -11.38M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -260K -880K -900K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a -481K -481K -481K -481K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.68M -3.94M -3.99M -1.14M -1.03M -734K -577K -1.81M -1.65M -1.93M -2.04M -912K -1.3M -1.03M -1.35M -1.34M -2.47M -2.13M -302K -1.27M 252K 6.25M
Financial Cash Flow
1.13M -96K -1.29M -5.1M -1.72M -280K -131K -2.89M -7.74M -10.3M -12.13M -10.75M -7.62M -5.82M -2.84M 2.49M 2.6M 2.98M -252K 511K -929K -6.04M
Net Cash Flow
-939K 1.55M 4.51M 2.25M 3.39M 1.29M -175K -771K -293K 449K -242K 179K 65K -1.64M -3.31M -404K -1.98M -382K -496K 2.74M 3.61M -67K
Free Cash Flow
-1.41M 1.48M 4.87M 6.82M 4.36M 176K -1.44M 539K 6.22M 10.92M 11.83M 11.03M 7.27M 3.61M -438K -3.12M -4.47M -3.28M -83K 2.58M 4.76M 6.29M
Adj. Free Cash Flow
-2.45M -37K 3.01M 4.46M 1.28M -3.72M -5.78M -4.22M 1.15M 6.03M 6.83M 7.41M 3.88M 76K -3.84M -7.56M -8.77M -7.5M -4.25M -1.56M 540K 2.46M
Maintenance CapEx
-2.06M -1.61M -1.86M -1.73M -2.26M -2.85M -2.88M -3.48M -3M -2.7M -2.11M -1.28M -1.32M -1.25M -1.45M -1.43M -1.06M -621.05K -355.19K -209.12K -697.12K -980.12K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -96.38K -96.38K -96.38K -97.21K -136.06K -284.78K -688.78K -893.95K -989.81K -841.88K -437.88K -231.88K
Owner Earnings
-1.41M 1.48M 4.87M 6.82M 4.36M 176K -1.44M 539K 6.22M 10.92M 11.92M 11.12M 7.37M 3.7M -301.94K -2.84M -3.78M -2.38M 906.81K 3.43M 5.19M 6.52M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.