HCI Group Inc. logo

HCI Group Inc.

HCI | NYSE
Chart Builder DCF Calculator
$202.03
+$4.16 (+2.10%)
Nov 2, 2026, 3:45 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-85.04M 85.04M 112.12M 67.89M 70.28M 74.23M 2.58M 9.39M 54.08M 47.61M 36.93M 15.67M 14.88M 17.79M 2.65M -51.5M -8.54M 2.79M 1.44M -4.87M 3.83M 6.85M
Depreciation & Amortization
-2.24M 2.24M 2.34M 2.32M 4.07M 2.02M 2.19M 2.16M 1.47M 1M 1.98M 1.97M 2M 2.23M 2.35M 2.16M 1.98M 1.52M 1.27M 1.35M 1.57M 1.36M
Stock-Based Compensation
-3.36M 3.36M 2.61M 2.7M 2.7M 2.97M 2.76M 3.47M 2.38M 1.58M 3.54M 1.84M 1.87M 2.11M 2.4M 4.13M 4.24M 4.34M 4.53M 2.73M 4.16M 2.34M
Other Working Capital
-38.21M 38.21M 100.53M -151.87M -6.14M 59.13M 312.77M 82.31M -85.98M 89.38M 12.08M -6.51M -163.01M 4.32M -273.91M 924.63M -40.26M 13.75M -7.66M 1.02M 3.03M 4.07M
Other Non-Cash Items
272.85M 1.27M 103.07M -2.08M -1.21M 1.1M 837K -2.83M 2.72M 4.46M 737K -94K -451K -10.16M -2.2M -12.89M 4.36M 2.95M -3.17M 984K -4.21M -1.03M
Deferred Income Tax
-423K 423K -4.19M 3.62M -56K -1.3M -1.77M -465K -964K 5.6M -6.47M 1.56M 544K 3.27M -1K -5.8M 1.89M -5.97M 8.13M -3.26M -2.89M -847K
Change in Working Capital
-56.67M 56.67M -104.43M -47.77M 69.22M 82.98M 68.09M 92.42M -86.55M 121.89M 116.65M 50.43M -112.01M 83.88M 13.05M 24.01M -39.65M 51.72M 35.64M -43.92M 57.05M 27.47M
Operating Cash Flow
125.12M 149.01M 111.51M 26.67M 145M 162.01M 74.69M 104.14M -26.87M 182.15M 153.36M 71.38M -93.17M 99.11M 18.25M -39.89M -35.72M 57.35M 47.83M -46.98M 59.51M 36.14M
Capital Expenditures
-290K -335K -585K -794K -522K -1.73M -1.06M -952K -1.09M -946K -1.32M -4.21M -1.29M -1.47M -910K -1.2M -2.37M -5.66M -735K -1.31M -578K -697K
Cash Acquisitions
n/a n/a 216K -121K -175K -95K -29K -98K -59K -100.03M -54K -868K 282K -170K -610K -213K -1.3M 151K -2.92M -137K -428K -272K
Purchase of Investments
-176.15M -344.84M 187.12M -162.79M -135.55M -24.33M -107.86M -222.34M -331.8M -185.66M -91.97M -42.68M -71.26M -166.63M -223.67M -20.08M -259.98M -134.04M -38.04M -31.94M -23.06M -29.38M
Sales Maturities Of Investments
28.33M 19.75M -280.41M 185.27M 195.26M 93.36M 54.95M 201.55M 156.2M 181.57M 71.82M 14.88M 149.28M 127.33M 101.78M 53.32M 11.34M 28.87M 43.15M 29.38M 41.89M 48M
Other Investing Acitivies
-26.86M 137K 209.4M -18.76M -5.27M -938K -1.05M -3.79M -2.54M -5.08M -19.06M -1.08M 425K 23.19M 232K 16.91M 2.11M 785K 312K 1.28M 831K 1.49M
Investing Cash Flow
-174.97M -325.42M 118.84M 2.8M 53.75M 66.27M -55.05M -25.63M -176.75M -105.07M -21.53M -33.96M 77.43M -17.76M -123.19M 48.74M -250.2M -109.9M 1.77M -2.72M 18.66M 19.14M
Debt Repayment
-222K -220K -2.38M 14.84M -2.14M -2.13M -2.13M -2.13M -2.13M 49.41M -224K -109K 11.93M -7.15M -282K -253K 157.25M -249K 14.75M -244K -241K -23.99M
Common Stock Repurchased
-68.1M -17.58M 724K -37K -48K -639K n/a n/a -480K -557K n/a n/a -479K -305K -12.15M -6.18M -69.59M -398K -6K n/a -1.29M -20K
Dividend Paid
-5.08M -5.2M 14.11M -5.18M -4.62M -4.31M -4.24M -4.19M -4.17M -3.99M -3.42M -3.43M -3.44M -3.43M -3.46M -3.61M -4.05M -4.12M -4.12M -3.34M -3.74M -2.87M
Other Financial Acitivies
-17.55M 2.63M -20.54M 1.8M 781K 830K -134K 793K 864K -3.02M -1K -3.82M -316K -3.21M -1K -3.27M -6.02M -2.56M -402K -3.88M 19K 93.66M
Financial Cash Flow
-90.95M -19.57M -8.09M 11.42M -6.02M -6.25M -5.47M -5.53M -5.92M 41.83M 80.92M -7.35M 7.7M -14.1M -15.89M -13.31M 77.6M -7.33M 10.22M -7.46M -5.25M 66.78M
Net Cash Flow
-141.09M -196.07M 222.2M 40.78M 192.69M 222.02M 14.09M 72.96M -209.56M 118.92M 212.76M 30.03M -8.03M 67.25M -120.84M -4.49M -208.35M -59.9M 59.81M -57.15M 72.89M 122.06M
Free Cash Flow
124.83M 148.67M 110.93M 25.88M 144.48M 160.27M 73.63M 103.19M -27.97M 181.21M 152.05M 67.17M -94.46M 97.64M 17.34M -41.09M -38.09M 51.69M 47.1M -48.28M 58.93M 35.44M
Adj. Free Cash Flow
128.19M 145.31M 108.32M 23.19M 141.78M 157.3M 70.87M 99.72M -30.34M 179.62M 148.51M 65.33M -96.33M 95.53M 14.94M -45.22M -42.33M 47.35M 42.57M -51.02M 54.77M 33.1M
Maintenance CapEx
-290K -335K n/a n/a n/a -1.27M -1.06M n/a n/a n/a n/a -3.9M -1.19M -1.31M -664.28K n/a -1.13M -4.15M n/a n/a n/a n/a
Growth CapEx
n/a n/a -585K -794K -522K -466.03K n/a -952K -1.09M -946K -1.32M -311.63K -98.27K -162.33K -245.72K -1.2M -1.24M -1.51M -735K -1.31M -578K -697K
Owner Earnings
124.83M 148.67M 111.51M 26.67M 145M 160.74M 73.63M 104.14M -26.87M 182.15M 153.36M 67.48M -94.36M 97.8M 17.58M -39.89M -36.85M 53.2M 47.83M -46.98M 59.51M 36.14M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.