Hiscox Ltd logo

Hiscox Ltd

HCXLY | OTC
Chart Builder DCF Calculator
$51.50
$0.00 (0.00%)
Nov 2, 2026, 9:59 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
640.55M 605.91M 595.4M 627.2M 720.8M 712M 470.4M 253.9M 104.1M 189.5M -24.2M
Depreciation & Amortization
66.05M 64.92M 58.1M 60.7M 37.3M 33.5M 61.4M 60M 22.9M 22.7M 30.1M
Stock-Based Compensation
n/a 15M 38.6M 49.1M 49M 43.2M 33.1M 27.2M 23.8M 24M 15.6M
Other Working Capital
-33.25M -597.1M -540.5M -588.3M -229M -316.2M -475.5M -175M -262.3M -300.6M 19.2M
Other Non-Cash Items
52.35M -19.7M -96.51M -39.77M -218.79M -246.83M 31.8M 210.63M 235.77M 84.9M -71.44M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-33.25M -597.1M -540.5M -588.3M -229M -316.2M -475.5M -175M -262.3M -300.6M 19.2M
Operating Cash Flow
725.7M 69.03M 55.09M 108.93M 359.31M 225.67M 121.2M 376.73M 124.27M 20.5M -30.74M
Capital Expenditures
-3.24M -1.27M -4.3M -5.1M -2.9M -1.1M -11M -20.9M -14.1M -5.4M 6.8M
Cash Acquisitions
-104.8M -69.19M n/a n/a n/a 100.23K 100.23K n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -20.4M -39.6M -33.28M -25.95M -11.83M -39.25M -61.37M -53.28M -30.9M -11.5M
Investing Cash Flow
-143.91M -113.14M -43.9M -38.38M -28.85M -33.47M -70.8M -82.27M -67.38M -36.3M -4.7M
Debt Repayment
-22.94M 117.85M 140.79M -5.8M -5.8M -8.7M -62.86M -61.06M -10.55M -198.34M -497.89M
Common Stock Repurchased
-372.03M -319.5M -111.2M -149.1M -126.7M n/a n/a n/a n/a n/a -1.4M
Dividend Paid
-158.55M -142.49M -141M -127M -127.2M -124.5M -122.6M -119.8M -118.1M -39.2M n/a
Other Financial Acitivies
-17.87M -14.35M -8.41M 4.31M 2.97M -2.47M -11.62M -12.63M -2.64M -11.17M -34.46M
Financial Cash Flow
-566.81M -356.89M -119.82M -277.59M -250.86M -126.29M -193.56M -193.38M -131.08M -248.61M -533.76M
Net Cash Flow
51.8M -438.76M -161.97M -190.85M -1.27B -1.35B -179.62M 221.87M 139.35M -165.13M -261.68M
Free Cash Flow
722.46M 67.76M 55M 109.3M 364.1M 231M 110.2M 352.5M 102M 11.2M -23M
Adj. Free Cash Flow
722.46M 52.76M 16.4M 60.2M 315.1M 187.8M 77.1M 325.3M 78.2M -12.8M -38.6M
Maintenance CapEx
-5.39M -4.22M -4.22M -4.22M -9.47M -7.67M -11.87M -11.87M 7.97M -9.03M -8.85M
Growth CapEx
-2.15M -2.15M -2.98M -1.98M -4.43M -14.33M -13.23M -14.43M -15.27M -5.37M -7.75M
Owner Earnings
779.61M 179.21M 422.08M 342.28M 478.73M 597.83M 225.43M 378.13M 94.27M -109.53M 148.15M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.