Hercules Capital Inc logo

Hercules Capital Inc

HCXY | NYSE
Chart Builder DCF Calculator
$24.19
-$0.03 (-0.12%)
At close: Oct 30, 2026, 1:36 PM ET
$24.19
$0.00 (-0.01%)
After-hours: Oct 30, 2026, 1:36 PM ET

Market Data

Market Cap
$3.12B
Enterprise Value
$5.64B
Beta
0.79
Average Volume
2.84K
Shares Outstanding (Diluted)
200.08M
Shares Change YoY
2.94%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
US4270968476

Price Performance

Price Change 1M
-2.9%
Price Change 3M
-3.2%
Price Change 6M
-2.5%
Price Change YTD
-5.1%
Price Change 1Y
-4.6%
Price Change 3Y
5.0%
Price Change 5Y
-8.5%
1M CAGR (ann.)
-1.4%
1Y CAGR (ann.)
1.8%
5Y CAGR (ann.)
4.2%
All-Time CAGR
6.5%

Valuation

PE Ratio
13.15
Forward PE
8.32
PEG Ratio
0.89
Forward PEG
146.72
PS Ratio
5.60
Forward PS
5.10
PB Ratio
1.34
P/FCF Ratio
-20.25
P/Adj. FCF Ratio
-19.73
P/OCF Ratio
-29.14
EV/Sales
10.12
EV/EBIT
12.80
EV/EBITDA
12.79
EV/FCF
-36.60
Earnings Yield
7.6%
FCF Yield
-4.9%
Adj. FCF Yield
-5.1%

Financial Health

Net Debt
$2.5B
Total Debt
$2.56B
Cash & Short-Term Investments
$48.33M
Total Assets
$4.95B
Current Ratio
1.41
Quick Ratio
1.41
Debt / Equity Ratio
1.10
Debt / EBITDA
5.82
Debt / FCF
-16.65
OCF / Debt
-0.06
Interest Coverage
3.95
Altman Z-Score
1.16
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
93.8%
Operating Profit Margin
79.1%
EBITDA Margin
79.2%
Net Profit Margin
64.1%
FCF Margin
-27.7%
Adj. FCF Margin
-28.4%
SBC / Revenue
0.7%
SBC Impact (per share)
-2.6%

Returns

Return on Assets
7.2%
Return on Equity
15.8%
Return on Invested Capital
9.0%
Return on Capital Employed
9.0%
Return on Tangible Assets
7.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
8.3%
Revenue CAGR 5Y
4.1%
Revenue CAGR 10Y
14.1%
EPS CAGR 3Y
-2.7%
EPS CAGR 5Y
-7.5%
EPS CAGR 10Y
7.0%
FCF CAGR 3Y
-362.8%
FCF CAGR 5Y
-5.0%
FCF CAGR 10Y
0.5%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Feb 18, 2027
EPS Estimate (next Q)
$0.48
EPS Growth Est (next Q)
-1.0%
Revenue Est (next Q)
$149.78M
Revenue Growth Est (next Q)
9.0%

Fair Value Estimates

Graham Number
$22.75
Graham Upside
-6.0%
Lynch Fair Value
$9.20
Lynch Upside
-62.0%
Price Target
$0.00
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
$-153.96M
Free Cash Flow
$-154.02M
Adj. Free Cash Flow
$-158.08M
FCF Per Share
-$0.83
OCF Per Share
-$0.83
OCF/S Ratio
-27.7%

Income Statement

Revenue
$556.83M
Gross Profit
$522.48M
Operating Income
$440.52M
EBITDA
$440.7M
Net Income
$357.08M
EPS (Diluted)
$1.84
Revenue / Employee
$5.16M
Profit / Employee
$3.31M
Employees
108

Dividends

Annual Dividend
$1.56
Dividend Yield
6.45%
Payout Ratio
84.9%
FCF Payout Ratio
-220.2%
Adj. FCF Payout Ratio
-214.5%
Dividend Growth (YoY)
0.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Oct 15, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.