Haidilao International Holding Ltd. logo

Haidilao International Holding Ltd.

HDALF | OTC
Chart Builder DCF Calculator
$1.20
$0.00 (0.00%)
Nov 2, 2026, 12:12 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
1.77B 2.25B 1.69B 2.67B 2.04B 2.24B 2.26B n/a -266.26M -4.26B 94.53M
Depreciation & Amortization
n/a 1.01B 1.16B 1.32B 1.34B 1.44B 1.51B n/a 1.91B 2.35B 2.17B
Stock-Based Compensation
1.04M n/a 3.86M 750K 618K 958K n/a n/a n/a n/a n/a
Other Working Capital
n/a -166.76M -172.3M 228.63M -77.82M 265.7M 448.52M n/a -480.36M 311.83M -126.38M
Other Non-Cash Items
-1.77B 109.98M -284.28M 23.87M -110.3M 151.23M 512.12M n/a 582.31M 3.62B -37.01M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a -236.4M 341.37M -54.74M 730.76M 70.45M 682.98M n/a 248.44M -87.18M -167.31M
Operating Cash Flow
n/a 3.14B 2.91B 3.96B 4B 3.9B 4.96B n/a 2.48B 1.62B 2.06B
Capital Expenditures
n/a -938.03M -854.07M -884.4M -414.65M -333.73M -118.68M n/a -531.02M -1.23B -3.2B
Cash Acquisitions
n/a 233.12M 286.01M 105.85M n/a -124.77M n/a n/a n/a n/a -116.81M
Purchase of Investments
n/a -3.18B -3.3B -4.44B n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 2B 2.25B 6.11B n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -39.63M -13.71M 201.45K -712.43M -3.39B -1.48B n/a -218.91M 549.4M -1.06B
Investing Cash Flow
n/a -1.94B -1.58B 892.55M -1.13B -3.85B -1.59B n/a -749.93M -678.4M -4.38B
Debt Repayment
n/a 315.51M -19.35M -6.14B -892.47M -963.47M -1.95B n/a -1.71B -173.16M 3.2B
Common Stock Repurchased
n/a -49.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -1.62B -2.55B -6.07B n/a -553.8M n/a n/a n/a -92.78M n/a
Other Financial Acitivies
n/a -523.51M -710.97M 5.66B -745.19K 138.17M 19.67M n/a 418M -308.87M 15.54M
Financial Cash Flow
n/a -1.88B -3.28B -6.55B -893.21M -1.38B -1.93B n/a -1.29B 1.35B 3.22B
Net Cash Flow
n/a 797.95M -1.76B -3.8B 2.1B 495.34M 2.03B -6.33B 280.53M 1.12B -207.46M
Free Cash Flow
n/a 2.2B 2.05B 3.08B 3.26B 3.73B 4.82B n/a 2.06B 489.76M -1.11B
Adj. Free Cash Flow
-1.04M 2.2B 2.05B 3.08B 3.26B 3.73B 4.82B n/a 2.06B 489.76M -1.11B
Maintenance CapEx
n/a -668.59M -854.07M -884.4M n/a n/a n/a n/a -531.02M -326.86M n/a
Growth CapEx
n/a -269.44M n/a n/a -414.65M -333.73M -118.68M n/a n/a -900.94M -3.2B
Owner Earnings
n/a 2.47B 2.05B 3.08B 3.67B 4.07B 4.93B n/a 2.06B 1.39B 2.09B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.