Heidelberg Materials AG logo

Heidelberg Materials AG

HDLMY | OTC
Chart Builder DCF Calculator
$33.54
-$0.30 (-0.89%)
At close: Oct 30, 2026, 3:58 PM ET
$33.54
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET

Market Data

Market Cap
$17.98B
Enterprise Value
$20.79B
Beta
0.91
Average Volume
195.86K
Shares Outstanding (Diluted)
176.96M
Shares Change YoY
-1.21%
Institutional Ownership
N/A
Exchange
OTC
ISIN
US42281P3047

Price Performance

Price Change 1M
4.8%
Price Change 3M
-9.9%
Price Change 6M
-24.4%
Price Change YTD
-35.6%
Price Change 1Y
-28.4%
Price Change 3Y
132.1%
Price Change 5Y
122.0%
1M CAGR (ann.)
1.2%
1Y CAGR (ann.)
-27.8%
5Y CAGR (ann.)
21.4%
All-Time CAGR
9.3%

Valuation

PE Ratio
2.64
Forward PE
6.05
PEG Ratio
1.05
Forward PEG
4.07
PS Ratio
0.74
Forward PS
0.70
PB Ratio
0.84
P/FCF Ratio
9.33
P/Adj. FCF Ratio
9.38
P/OCF Ratio
1.60
EV/Sales
0.96
EV/EBIT
6.75
EV/EBITDA
5.05
EV/FCF
12.24
Earnings Yield
37.5%
FCF Yield
10.6%
Adj. FCF Yield
10.6%

Financial Health

Net Debt
€4.29B
Total Debt
€8.11B
Cash & Short-Term Investments
€2.63B
Total Assets
€36.14B
Current Ratio
1.24
Quick Ratio
0.84
Debt / Equity Ratio
0.45
Debt / EBITDA
1.97
Debt / FCF
4.77
OCF / Debt
0.39
Interest Coverage
58.51
Altman Z-Score
2.01
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
64.6%
Operating Profit Margin
15.7%
EBITDA Margin
21.3%
Net Profit Margin
9.8%
FCF Margin
7.9%
Adj. FCF Margin
7.8%
SBC / Revenue
0.1%
SBC Impact (per share)
-0.6%

Returns

Return on Assets
4.4%
Return on Equity
9.0%
Return on Invested Capital
6.8%
Return on Capital Employed
9.6%
Return on Tangible Assets
6.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
0.6%
Revenue CAGR 5Y
4.1%
Revenue CAGR 10Y
4.8%
EPS CAGR 3Y
9.5%
EPS CAGR 5Y
5.3%
EPS CAGR 10Y
10.2%
FCF CAGR 3Y
10.6%
FCF CAGR 5Y
-11.7%
FCF CAGR 10Y
7.4%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
-31.8%
Revenue Growth Next 3Y
5.4%
Earnings Date
Feb 25, 2027
EPS Estimate (next Q)
$2.18
EPS Growth Est (next Q)
126.4%
Revenue Est (next Q)
$15.52B
Revenue Growth Est (next Q)
111.3%

Fair Value Estimates

Graham Number
$197.52
Graham Upside
488.9%
Lynch Fair Value
$66.79
Lynch Upside
99.1%
Price Target
$0.00
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
€3.18B
Free Cash Flow
€1.7B
Adj. Free Cash Flow
€1.69B
FCF Per Share
$9.88
OCF Per Share
$18.46
OCF/S Ratio
19.4%

Income Statement

Revenue
€21.55B
Gross Profit
€13.83B
Operating Income
€3.38B
EBITDA
€4.12B
Net Income
€1.94B
EPS (Diluted)
$11.20
Revenue / Employee
$440.08K
Profit / Employee
$39.63K
Employees
48,973

Dividends

Annual Dividend
$0.83
Dividend Yield
2.47%
Payout Ratio
7.5%
FCF Payout Ratio
37.4%
Adj. FCF Payout Ratio
37.6%
Dividend Growth (YoY)
12.5%
Pay Frequency
Annual
Ex-Dividend Date
May 15, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.