Helen of Troy Limited logo

Helen of Troy Limited

HELE | NASDAQ
Chart Builder DCF Calculator
$29.55
+$0.66 (+2.28%)
Nov 2, 2026, 9:59 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2027
Aug 31, 2026
Q1 2027
May 31, 2026
Q4 2026
Feb 28, 2026
Q3 2026
Nov 30, 2025
Q2 2026
Aug 31, 2025
Q1 2026
May 31, 2025
Q4 2025
Feb 28, 2025
Q3 2025
Nov 30, 2024
Q2 2025
Aug 31, 2024
Q1 2025
May 31, 2024
Q4 2024
Feb 28, 2024
Q3 2024
Nov 30, 2023
Q2 2024
Aug 31, 2023
Q1 2024
May 31, 2023
Q4 2023
Feb 28, 2023
Q3 2023
Nov 30, 2022
Q2 2023
Aug 31, 2022
Q1 2023
May 31, 2022
Q4 2022
Feb 28, 2022
Q3 2022
Nov 30, 2021
Q2 2022
Aug 31, 2021
Q1 2022
May 31, 2021
Net Income
-35.76M 35.76M -55.57M -84.06M -308.64M -450.72M 50.92M 49.62M 17.01M 6.2M 42.73M 75.9M 27.38M 22.58M 36.18M 51.83M 30.67M 24.6M 39.79M 75.68M 51.32M 56.97M
Depreciation & Amortization
13.02M 13.38M 13.51M 12.84M 12.86M 14.08M 14.2M 13.22M 13.79M 13.84M 14.46M 12.43M 13.89M 10.72M 11.35M 11.71M 11.12M 10.5M 9.75M 8.64M 8.73M 8.71M
Stock-Based Compensation
-6.44M 6.44M -14.7M 5.03M 9.37M 296K 5.33M 4.73M 5.49M 5.83M 8.77M 8.58M 7.23M 9.3M -5.3M 7.94M 7.5M 16.62M 6.27M 6.55M 7.78M 14.02M
Other Working Capital
25.95M -25.95M -18.82M -2.82M -19.49M 56.93M -8.02M 16.1M -7.04M -32.45M -47.89M 33.04M 403K -656K -55.58M 26.98M -24.82M -40.14M 109.37M -1.57M -1.36M -33.06M
Other Non-Cash Items
79.93M -49.88M 99.27M 69.3M 328.62M 417.53M 54.65M 10.83M 3.31M 3.26M 6M -28.62M 2.19M 5.79M 2.95M 3.09M 3.53M 1.78M 2.97M 1.87M 1.01M 2.27M
Deferred Income Tax
-4.35M 4.35M -7.3M 71.07M -5.78M -19.99M -84.38M -9.04M -1.41M 10.45M -220K 6.59M 2.95M 3.9M -3.72M -2.5M 3.36M 614K -150K -514K -4.4M -3.81M
Change in Working Capital
10.68M -10.68M 76.1M -62.24M -46.9M 97.14M -5.73M -61.04M 6.4M -14.25M 1.86M -149K -16.97M 68.78M 117.26M 52.91M -93.2M -92.53M 87.25M -38.95M -59.39M -141.55M
Operating Cash Flow
57.09M -636K 111.32M 11.95M -10.47M 58.34M 34.98M 8.32M 44.6M 25.32M 73.61M 74.73M 36.68M 121.06M 158.72M 124.98M -37.02M -38.43M 145.88M 53.28M 5.05M -63.39M
Capital Expenditures
5.81M -5.81M -33.05M -6.17M 13.36M -13.36M -7.92M -8.13M -4.88M -9.14M -6.96M -9.12M -8.68M -11.88M -28.67M -33.56M -36.43M -76.2M -36.51M -17.58M -19.95M -4.01M
Cash Acquisitions
-78.16M 78.16M 4.07M 163K -3.93M 3.93M -229.43M -38K 1K 38K 11K 49.46M n/a 246K -1.8M 1.77M 20K -146.31M -410.88M 2.1M 47.91M n/a
Purchase of Investments
724K -724K -1.45M -705K 687K -687K -1.09M 1.36M -680K -683K -2.23M -7.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-657K 657K 1.92M 641K -639K 639K 636K -1.25M 623K 626K 622K 16.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
60.08M 196K 21.14M n/a -20.98M n/a -1.72M -23.58M n/a n/a n/a -15.13M n/a n/a 1.81M n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-12.21M 72.48M -7.38M -6.08M -11.49M -9.48M -239.51M -9.48M -4.94M -9.16M -8.56M 34.32M -8.68M -11.63M -28.66M -31.75M -36.41M -222.51M -447.39M -15.48M 27.96M -4.01M
Debt Repayment
-43.93M -58.82M -111.99M -2.05M 21.81M -45.48M 182.62M 20.33M -35.46M 82.17M -71.41M -109.56M 7.44M -97.56M -146.37M -89.56M 64.5M 292.1M 365.5M -25M -39M 167.1M
Common Stock Repurchased
-47K -1.22M -209K -224K -151K -1.33M -14K -30K -109K -103.04M -381K -306K -50.09M -4.45M -15K -45K -81K -18.22M -75.19M -2.83M -116K -110.07M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -10.35M n/a n/a n/a n/a n/a n/a -96K n/a n/a n/a n/a n/a n/a n/a -586K n/a n/a n/a n/a n/a
Financial Cash Flow
-43.98M -69.05M -112.2M -1.1M 21.66M -45.05M 182.6M 21.83M -35.67M -18.51M -71.79M -108.02M -42.65M -99.63M -146.32M -87.54M 63.83M 276.81M 290.55M -25.24M -38.6M 59.64M
Net Cash Flow
901K 2.8M -8.25M 4.77M -299K 3.8M -21.94M 20.67M 3.99M -2.35M -6.75M 1.03M -14.66M 9.8M -16.26M 5.69M -9.6M 15.87M -10.96M 12.57M -5.59M -7.75M
Free Cash Flow
62.89M -6.44M 78.27M 5.77M 2.89M 44.98M 27.06M 191K 39.71M 16.18M 66.65M 65.6M 28M 109.18M 130.05M 91.42M -73.46M -114.63M 109.37M 35.71M -14.9M -67.39M
Adj. Free Cash Flow
69.33M -12.88M 92.97M 741K -6.48M 44.68M 21.73M -4.54M 34.23M 10.35M 57.88M 57.02M 20.77M 99.88M 135.35M 83.48M -80.95M -131.25M 103.1M 29.16M -22.68M -81.41M
Maintenance CapEx
-5.81M -5.81M -33.05M -6.17M 13.36M -13.36M -7.92M -8.13M -4.88M -9.14M -6.4M -9.12M -8.68M -11.88M -28.67M -33.56M -31.44M -76.2M -29.8M -17.58M -19.95M n/a
Growth CapEx
11.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a -559.75K n/a n/a n/a n/a n/a -4.99M n/a -6.71M n/a n/a -4.01M
Owner Earnings
51.28M -6.44M 78.27M 5.77M 2.89M 44.98M 27.06M 191K 39.71M 16.18M 67.2M 65.6M 28M 109.18M 130.05M 91.42M -68.46M -114.63M 116.08M 35.71M -14.9M -63.39M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.