Here Group Limited logo

Here Group Limited

HERE | NASDAQ
Chart Builder DCF Calculator
$1.48
+$0.01 (+0.68%)
Nov 2, 2026, 2:28 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jun 30, 2025
FY 2024
Jun 30, 2024
FY 2023
Jun 30, 2023
FY 2022
Jun 30, 2022
FY 2021
Jun 30, 2021
Net Income
358.73M 385.53M -108.65M -233.43M -316.04M
Depreciation & Amortization
8.55M 5.01M 3.71M 10.6M 7.42M
Stock-Based Compensation
20.5M 27.76M 191.63M 291.43M 101.83M
Other Working Capital
-22.47M -153.87M 159.75M 175.71M 324.92M
Other Non-Cash Items
-331.32M -8.45M -9.28M -5.01M -1.96M
Deferred Income Tax
n/a 12.86M -2.08M -1.45M n/a
Change in Working Capital
-28.22M -139.99M 160.29M 210.49M 288.17M
Operating Cash Flow
28.25M 282.72M 235.62M 272.64M 79.43M
Capital Expenditures
-429.05K -3.64M -5.76M -4.56M -35.63M
Cash Acquisitions
-141.82M -2M 2M 14.13M n/a
Purchase of Investments
n/a -5.17B -2.89B -976.7M -434.6M
Sales Maturities Of Investments
n/a 5.04B 2.87B 873.7M 405.6M
Other Investing Acitivies
140.27M 4K 22.39M -15.15M -27.53M
Investing Cash Flow
-4.65M -132.78M 201K -108.58M -62.35M
Debt Repayment
-471.18K n/a n/a -23.35M 15.95M
Common Stock Repurchased
-3.57M -130.41M n/a n/a n/a
Dividend Paid
-10.82M n/a n/a n/a -37.04M
Other Financial Acitivies
154.24K -2.25M 2.25M 94.98M n/a
Financial Cash Flow
-13.65M -130.19M 247.7M 71.63M -21.09M
Net Cash Flow
11.43M 15.81M 497.85M 241.33M -4.02M
Free Cash Flow
27.82M 279.08M 229.87M 268.08M 43.8M
Adj. Free Cash Flow
7.32M 251.32M 38.23M -23.35M -58.03M
Maintenance CapEx
-429.05K n/a -2.03M n/a -35.63M
Growth CapEx
n/a -3.64M -3.73M -4.56M n/a
Owner Earnings
27.82M 282.72M 233.59M 272.64M 43.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.