Hilton Grand Vacations Inc. logo

Hilton Grand Vacations Inc.

HGV | NYSE
Chart Builder DCF Calculator
$41.34
+$2.90 (+7.54%)
Nov 2, 2026, 11:28 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
297M 15M 68M 53M 30M 25M -12M 30M 32M 2M -4M 68M 92M 80M 73M 78M 150M 73M 51M 75M 99M 9M -7M
Depreciation & Amortization
70M 71M 71M 80M 67M 59M 67M 70M 68M 68M 62M 57M 53M 52M 51M 63M 57M 64M 60M 55M 48M 12M 11M
Stock-Based Compensation
20M 25M 11M 10M 19M n/a 12M 9M 11M 18M 9M 2M 12M 16M 10M 6M 14M 15M 11M 16M n/a 14M n/a
Other Working Capital
-549M 2M -332M 48M 199M 65M -112M -185M 35M 73M -81M 39M 51M 70M -106M -34M 10M 64M -92M -70M -191M 31M 38M
Other Non-Cash Items
100M 181M 101M 141M 142M 136M 40M 69M 134M 118M 93M 60M 31M 48M 31M 68M 35M 16M 42M 60M 21M 2M 23M
Deferred Income Tax
n/a n/a n/a -62M n/a n/a 6M n/a n/a n/a n/a -23M n/a n/a n/a -37M -1M n/a n/a n/a n/a 30M -21M
Change in Working Capital
-400M -158M -123M -55M -224M -159M -75M -73M -154M -93M -160M -164M -96M -2M -139M -194M -22M 92M 106M -74M -282M -37M 53M
Operating Cash Flow
87M 134M 128M 167M 34M 61M 38M 105M 91M 113M n/a n/a 92M 194M 26M -16M 233M 260M 270M 132M -114M 30M 59M
Capital Expenditures
-14M 6M -6M -20M -21M -15M -32M -57M -32M -18M -19M -13M -22M -14M -11M -46M -16M -11M -8M -7M -7M -3M -1M
Cash Acquisitions
-3M -100M n/a n/a n/a n/a n/a n/a n/a 10M -1.45B -74M n/a n/a n/a n/a n/a n/a n/a -7M -1.59B n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-21M -41M n/a n/a n/a n/a n/a n/a n/a -1M n/a -8M n/a n/a n/a n/a n/a -10M n/a -7M n/a n/a n/a
Investing Cash Flow
-38M -121M -20M -42M -38M -34M -32M -57M -32M -9M -1.47B -111M -22M -14M -11M -46M -16M -21M -14M -21M -1.6B -8M -5M
Debt Repayment
8M 130M 43M 67M 106M 129M -36M 318M -16M -64M 1.43B 550M -51M -219M 278M -31M -36M -302M -125M 32M 492M 1.25B -71M
Common Stock Repurchased
-110M -150M -150M -150M -150M -150M -150M -125M -108M -100M -99M -100M -62M -121M -85M -110M -84M -78M n/a -1M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-20M 1M -16M -12M -4M -1M -15M -8M -6M -7M -61M -1M -5M -1M -10M 3M -6M -5M -9M -7M -1M n/a -6M
Financial Cash Flow
-122M 7M -122M -86M -39M -12M -201M 185M -130M -171M 1.27B 453M -118M -335M 183M -138M -126M -385M -133M 24M 495M 1.25B -75M
Net Cash Flow
-66M 16M -19M 28M -49M 22M -196M 225M -60M -77M -207M 350M -53M -164M 197M -189M 78M -151M 122M 131M -1.22B 1.28B -21M
Free Cash Flow
73M 140M 122M 147M 13M 46M 6M 48M 59M 95M -19M -13M 70M 180M 15M -62M 217M 249M 262M 125M -121M 27M 58M
Adj. Free Cash Flow
53M 115M 111M 137M -6M 46M -6M 39M 48M 77M -28M -15M 58M 164M 5M -68M 203M 234M 251M 109M -121M 13M 58M
Maintenance CapEx
-14M -6M -6M -7.77M -21M -7.26M -32M n/a n/a n/a n/a -5.34M -22M n/a n/a -1.04M n/a n/a n/a n/a n/a n/a -1M
Growth CapEx
n/a 12M n/a -12.23M n/a -7.74M n/a -57M -32M -18M -19M -7.66M n/a -14M -11M -44.96M -16M -11M -8M -7M -7M -3M n/a
Owner Earnings
73M 128M 122M 159.23M 13M 53.74M 6M 105M 91M 113M n/a -5.34M 70M 194M 26M -17.04M 233M 260M 270M 132M -114M 30M 58M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.