Howard Hughes  Inc. logo

Howard Hughes Inc.

HHH | NYSE
Chart Builder DCF Calculator
$77.87
+$1.64 (+2.15%)
Nov 2, 2026, 3:44 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
290.59M 121.55M 124.16M 280.48M 257.88M 291.05M 227.75M 99.8M 35.02M -5.22M 24.5M 42.88M 118.53M 158.98M 183.89M 244.94M 139.39M 122.93M 54.16M -67.63M 94.26M 55.32M
Depreciation & Amortization
216.02M 183.52M 180.08M 181.05M 164.73M 169.93M 168.89M 157.83M 170.34M 173.87M 184.55M 206.17M 213.41M 209.26M 203.05M 200.02M 206.31M 209.72M 212.86M 216.88M 213.06M 207.62M
Stock-Based Compensation
2.14M 2.14M 2.98M 844K 844K 4.17M 3.32M 3.32M 3.32M n/a 4.95M 7.68M 7.68M 7.68M 2.72M 2.45M 2.45M 4.7M 7.23M 4.78M 4.78M 2.53M
Other Working Capital
78.76M 262.21M 263.26M -66.14M -197.28M -175.17M -187.72M 76.48M -21.97M -48.19M 38.49M -135.7M 1.95M 699K -111.16M -166.4M -49.31M -62.7M 19.59M 252.88M 95.17M 119.19M
Other Non-Cash Items
144.79M -165.11M -161.86M -159.53M 64.84M -119M -31M -428.89M -643.64M -650.9M -777.13M -516.35M -243.57M -218.77M -86.61M -405.16M -680.09M -615.17M -607.15M -444.06M -598.06M -607.13M
Deferred Income Tax
67.46M 26.31M 28.62M 62.58M 21.37M 25.18M 4.96M -25.67M -15.48M -31.38M -13.47M -15.91M 3.22M 19.13M 15.13M 15.13M 1.61M 1.61M 5.61M 15.25M 52.53M 45.45M
Change in Working Capital
75.34M 298.68M 288.39M 73.78M 28.64M -28.2M 22.89M 354.58M 250.61M 225.61M 315.54M 22.97M 70.85M 105.48M 7.08M -85.43M 31.08M -23.76M 43.32M 331.3M 179.27M 211.78M
Operating Cash Flow
796.35M 467.08M 462.37M 439.2M 538.3M 343.12M 396.81M 160.97M -199.84M -288.02M -261.05M -252.56M 170.12M 281.74M 325.25M -28.05M -299.25M -299.98M -283.96M 56.53M -54.16M -84.43M
Capital Expenditures
-23.31M -20.94M -3.5M -2.37M -11.59M -30.02M -30.2M -30.71M 122.23M 138.49M 137.68M 138.68M -5.01M -107.66M -106.67M -106.53M -106.18M -1.7M -1.81M -2M -1.94M -1.74M
Cash Acquisitions
-1.66B -3.44M -3.58M -3.02M n/a n/a 67K -11.39M -11.33M -23.67M -23.74M -12.28M -22.65M 5.9M -63.65M -63.65M -53.41M -69.62M -70K -1.03M -755K -2.93M
Purchase of Investments
-41.12M -41.12M n/a n/a -34.47M -34.47M -113.6M -194.88M -305.14M -305.14M -226.02M -144.74M n/a -2.5M -2.5M -2.5M -2.5M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
31K 31K n/a n/a n/a n/a 13.18M 21.4M 51.81M 51.81M 38.64M 30.41M n/a 33.08M 33.08M 33.08M 33.08M n/a n/a n/a n/a n/a
Other Investing Acitivies
1.26B -147.99M -211.99M -248.97M -247.55M -264.59M -199.66M -104.74M -146.9M -164.74M -259.19M -327.16M -355.78M -261.9M -65.66M -76.38M 216.54M 263.05M 103.05M 154.84M -170.25M -329M
Investing Cash Flow
-468.65M -213.47M -219.07M -216.55M -255.81M -291.29M -301.33M -329.24M -304.15M -315.7M -336.16M -318.62M -380.44M -332.44M -204.49M -215.06M 88.09M 192.3M 101.46M 152.88M -171.93M -332.33M
Debt Repayment
228.62M 533.35M -22.91M -41.39M -162.9M -9.72M -45.18M 248.98M 740.87M 779.44M 722.9M 759.04M 154.62M 116.09M 170.44M 210.67M 317.31M 246.3M 282.52M 185.21M 369.31M 403.69M
Common Stock Repurchased
-204K -204K -2.73M -2.53M -2.53M -3.73M -1.21M -1.21M -1.21M n/a -1.52M -2.07M -41.29M -226.64M -404.41M -485.15M -446.09M -260.79M -83.63M -2.34M -2.18M -2.13M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.01B 1.68M 18.21M 21.52M -86.74M -91.99M -103.48M -104.38M -173.07M -173.07M -170.05M -176.29M 17.51M -3.27M -4.66M -4.84M -20.35M 1.35M -42.76M -34.16M -46.53M -49.06M
Financial Cash Flow
1.24B 1.4B 855.35M 830.54M 610.74M -105.45M -149.87M 153.24M 566.6M 606.38M 551.33M 580.67M 130.85M -113.65M -238.47M -279.15M -148.96M -13.13M 156.14M 148.66M 320.56M 352.37M
Net Cash Flow
1.57B 1.65B 1.1B 1.05B 893.06M -53.78M -54.55M -15.07M 62.62M 2.66M -45.88M 9.49M -79.47M -164.35M -117.7M -522.26M -360.12M -120.81M -26.36M 358.07M 94.46M -64.38M
Free Cash Flow
773.04M 446.14M 458.87M 436.83M 526.71M 313.1M 366.61M 130.26M -77.61M -149.53M -123.37M -113.88M 165.11M 174.08M 218.58M -134.58M -405.43M -301.67M -285.77M 54.53M -56.1M -86.17M
Adj. Free Cash Flow
770.9M 444M 455.89M 435.99M 525.87M 308.94M 363.29M 126.94M -80.93M -149.53M -128.32M -121.56M 157.44M 166.41M 215.86M -137.04M -407.89M -306.37M -293.01M 49.75M -60.89M -88.7M
Maintenance CapEx
-22.63M -20.27M -2.54M -197K -197K n/a -462K -2.19M 140.86M 138.49M 137.68M 138.68M -4.38M -51.3M -50.03M -49.29M -49.29M n/a n/a -781K -1.01M -1.34M
Growth CapEx
-676K -676K -959K -2.18M -11.39M -30.02M -29.74M -28.52M -18.63M n/a n/a n/a -636K -56.36M -56.64M -57.23M -56.89M -1.7M -1.81M -1.22M -931K -400K
Owner Earnings
773.71M 446.82M 459.83M 439M 538.1M 343.12M 396.35M 158.78M -58.97M -149.53M -123.37M -113.88M 165.75M 230.44M 275.23M -77.35M -348.54M -299.98M -283.96M 55.75M -55.17M -85.77M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.