Hilton Worldwide  Inc. logo

Hilton Worldwide Inc.

HLT | NYSE
Chart Builder DCF Calculator
$369.64
-$10.26 (-2.70%)
At close: Nov 5, 2026, 4:00 PM ET
$371.49
+$1.85 (+0.50%)
After-hours: Nov 5, 2026, 6:26 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
536M 482M 383M 298M 421M 442M 300M 509M 344M 422M 268M 150M 379M 413M 209M 333M 346M 367M 211M 148M 240M 128M -109M
Depreciation & Amortization
52M 49M 50M 47M 46M 43M 41M 39M 37M 34M 36M 33M 40M 37M 37M 39M 39M 40M 44M 45M 46M 46M 51M
Stock-Based Compensation
59M 61M 45M 35M 44M 55M 36M 36M 44M 55M 41M 36M 48M 52M 33M 36M 42M 47M 37M 49M 52M 53M 39M
Other Working Capital
53M -41M 171M 4M 264M 143M 114M 273M 227M -58M 62M 557M 235M -11M 74M 234M 197M -97M -91M 388M -65M -296M -75M
Other Non-Cash Items
23M -76M -6M -215M -7M -28M -18M -59M 7M -26M -31M -85M -7M -17M -3M -68M -10M -21M -3M -9M -36M -64M -38M
Deferred Income Tax
-2M -3M -25M 34M 48M 3M -21M -216M 5M -6M -30M -226M -8M -10M -20M -20M 57M -3M -3M -10M 41M 4M -39M
Change in Working Capital
53M -41M 171M 4M 264M 143M 114M 273M 227M -58M 62M 557M 235M -11M 74M 162M 197M -97M -91M -92M -65M -296M -75M
Operating Cash Flow
721M 472M 618M 203M 816M 658M 452M 582M 664M 421M 346M 465M 687M 464M 330M 482M 671M 333M 195M 131M 278M -129M -171M
Capital Expenditures
-32M 9M -9M -52M -50M -23M -40M -48M -47M -38M -34M -70M -61M -53M -63M -40M -26M -22M -14M -18M -8M -14M -11M
Cash Acquisitions
n/a n/a n/a -3M -1M -2M -1M n/a -3M -236M -1M 5M -11M -2M -2M 53M -2M -31M -20M 6M n/a n/a n/a
Purchase of Investments
n/a -10M -10M n/a n/a 9M -9M n/a -3M -16M n/a -14M -11M -2M -10M n/a -2M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a -3M 3M -2M n/a n/a n/a n/a n/a n/a n/a 9M 11M 2M 10M n/a 2M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-37M -38M -23M -3M 7M n/a n/a -31M 4M -1M 8M -7M -2M -14M -20M -38M 24M -15M 8M 5M -12M 16M -5M
Investing Cash Flow
-69M -41M -39M -60M -44M -36M -50M -79M -49M -291M -27M -77M -74M -69M -85M -25M -4M -68M -26M -23M -20M 2M -16M
Debt Repayment
-8M 993M -8M 491M 684M -221M -10M -15M 986M -9M 991M 463M -16M -9M -12M -13M -5M -12M 5M -4M 2M -1.2B -516M
Common Stock Repurchased
-846M -966M -821M -779M -759M -769M -875M -766M -725M -736M -666M -743M -675M -470M -450M -498M -506M -465M -121M -1M n/a -2M -46M
Dividend Paid
-34M -34M -35M -35M -35M -36M -37M -37M -37M -37M -39M -38M -39M -40M -41M -41M -41M -41M n/a n/a n/a n/a n/a
Other Financial Acitivies
-1M -21M -70M -2M 11M 40M -61M 11M 8M 38M -48M 22M 17M 35M -44M 17M 1M 6M -51M 26M 2M 10M -62M
Financial Cash Flow
-885M 12M -923M -296M -92M -986M -974M -771M 232M -744M 238M -296M -713M -484M -547M -535M -551M -512M -167M 21M 4M -1.19B -624M
Net Cash Flow
-234M 445M -351M -156M 678M -359M -569M -279M 853M -618M 545M 96M -104M -95M -308M -76M 108M -256M -2M 125M 260M -1.32B -816M
Free Cash Flow
689M 481M 609M 151M 766M 635M 412M 534M 617M 383M 312M 395M 626M 411M 267M 442M 645M 311M 181M 113M 270M -143M -182M
Adj. Free Cash Flow
630M 420M 564M 116M 722M 580M 376M 498M 573M 328M 271M 359M 578M 359M 234M 406M 603M 264M 144M 64M 218M -196M -221M
Maintenance CapEx
-32M -9M -9M -14.87M -19.1M -280.1K -25.1M -28.26M -24.99M -4.99M -2.24M -50.45M -24.87M -3.24M n/a n/a n/a n/a n/a n/a n/a n/a -11M
Growth CapEx
n/a 18M n/a -37.13M -30.9M -22.72M -14.9M -19.74M -22.01M -33.01M -31.76M -19.55M -36.13M -49.76M -63M -40M -26M -22M -14M -18M -8M -14M n/a
Owner Earnings
689M 463M 609M 188.13M 796.9M 657.72M 426.9M 553.74M 639.01M 416.01M 343.76M 414.55M 662.13M 460.76M 330M 482M 671M 333M 195M 131M 278M -129M -182M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.