Honda Motor Co. Ltd. logo

Honda Motor Co. Ltd.

HMC | NYSE
Chart Builder DCF Calculator
$36.26
+$1.04 (+2.95%)
At close: Nov 5, 2026, 4:00 PM ET
$35.61
-$0.65 (-1.79%)
After-hours: Nov 5, 2026, 4:34 PM ET
Fiscal Quarter
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
605.03B -1.18T 244.37B 235.09B 292.33B 92.08B 483.61B 182.48B 292.33B 92.08B 483.61B 182.48B 559.47B 20.19B 343.55B 278.43B 237.4B 224.95B 284.84B 249.04B 311.36B
Depreciation & Amortization
173.37B 647.55B 176.69B 300.41B 178.61B 194.89B 181.16B 178.88B 178.61B 194.89B 181.16B 178.88B 187.93B 184.74B 179.59B 195.87B 161.43B 153.07B 150B 156.7B 151.29B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-352.53B 791.01B -49.13B -159.06B -357.15B 44.42B -250.39B -71B -357.15B 44.42B -250.39B -71B -270.4B 438.82B 92.79B 379.92B 207.92B 278.39B 25.37B -85.12B -242.96B
Other Non-Cash Items
-46.25B 252.16B -19.79B -157.55B 126.84B -125.4B -106.72B -80.48B 126.84B -125.4B -106.72B -80.48B -106.42B 52.27B -105.32B -202.4B -72.57B -89.18B -103.81B -21.92B -89.35B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-439.63B 732.9B -89.39B -97.74B -512.12B -22.75B -473.42B -130.93B -512.12B -22.75B -473.42B -130.93B -722.24B 159.07B -46.39B 451.31B 291.86B 442.97B 318.69B -92.99B -366.05B
Operating Cash Flow
292.52B 457.52B 311.88B 280.2B 85.66B 138.83B 84.63B 149.95B 85.66B 138.83B 84.63B 149.95B -81.26B 416.27B 371.42B 723.21B 618.13B 731.82B 649.72B 290.83B 7.25B
Capital Expenditures
-637.76B -318.71B -214.21B -164.24B -200.39B -289.15B -193.67B -157.21B -200.39B -289.15B -193.67B -157.21B -207.41B -125.03B -181.6B -190.17B -135.69B -123.89B -102.95B -101.05B -121.34B
Cash Acquisitions
-11.7B 7.23B -15.93B 10.82B -43.61B -57.67B -26.67B -50.36B -43.61B -57.67B -26.67B -50.36B -831M -12.75B n/a -10.34B n/a n/a n/a n/a n/a
Purchase of Investments
-45.6B -86.76B -38.88B -63.3B -53.1B -53.58B -116.31B -199.16B -53.1B -53.58B -116.31B -199.16B -50.17B -59.21B -146.1B -145.52B -176.5B -79.11B -188.37B -95.64B -125.51B
Sales Maturities Of Investments
287.8B 67.3B 84.83B 60.45B 84.37B 85.34B 218.65B 78.2B 84.37B 85.34B 218.65B 78.2B 65.78B 102.15B 170.54B 186.54B 29.41B 197.67B 126.75B 96.89B 113.38B
Other Investing Acitivies
-49.84B -76.84B -58.02B -49.11B -69.56B -95.74B -88.11B -71.94B -69.56B -95.74B -88.11B -71.94B -68.58B -35.26B -43.15B -28.61B -34.21B -43.46B -35.42B -38.82B -36.28B
Investing Cash Flow
-399.05B -316.49B -178.96B -146.64B -210.08B -305.19B -117.67B -326.51B -210.08B -305.19B -117.67B -326.51B -192.6B -93.37B -156.04B -150.37B -278.29B 5.72B -155.07B -97.99B -128.72B
Debt Repayment
412.24B 12.36B 13.93B 757.03B 212.63B 328.34B 307.76B 471.03B 212.63B 328.34B 307.76B 471.03B 306.33B -71.51B -199.36B -285.1B -490.92B 88.38B -337.46B -25.1B -37.14B
Common Stock Repurchased
n/a -92M n/a -306.97B -363.21B -430.11B -67.53B -212.21B -363.21B -430.11B -67.53B -212.21B -12.18B -66.88B -61B -29B n/a n/a -43.29B -19.42B n/a
Dividend Paid
-136.43B n/a -136.43B n/a -147.96B n/a -159.39B n/a -147.96B n/a -159.39B n/a -188.42B n/a -102.22B n/a -111.26B n/a -95.13B n/a -93.27B
Other Financial Acitivies
-25.38B -21.75B -4.36B -25.52B -26.58B -16.56B 368M -23.17B -26.58B -16.56B 368M -23.17B -23.78B -11.16B -3.46B -29.32B -7.43B -12.09B -3.57B -27.28B -10.88B
Financial Cash Flow
250.44B -9.48B -126.85B 424.54B -325.12B -118.34B 81.22B 235.65B -325.12B -118.34B 81.22B 235.65B 81.95B -149.55B -366.05B -343.42B -609.35B 76.42B -479.45B -71.79B -140.9B
Net Cash Flow
229.61B 226.48B 214.1B 664.14B -515.04B -432.23B 338.74B -354.97B -515.04B -432.23B 338.74B -354.97B 22.7B 207.93B -340.26B 305.22B -44.81B 984.48B 71.17B 115.82B -254.57B
Free Cash Flow
-345.24B 138.82B 97.67B 115.96B -114.74B -150.32B -109.04B -7.25B -114.74B -150.32B -109.04B -7.25B -288.68B 291.24B 189.82B 533.04B 482.44B 607.93B 546.77B 189.78B -114.08B
Adj. Free Cash Flow
-345.24B 138.82B 97.67B 115.96B -114.74B -150.32B -109.04B -7.25B -114.74B -150.32B -109.04B -7.25B -288.68B 291.24B 189.82B 533.04B 482.44B 607.93B 546.77B 189.78B -114.08B
Maintenance CapEx
-173.37B -117.51B -214.21B -164.24B -200.39B -289.15B -131.71B n/a n/a n/a n/a n/a n/a n/a n/a n/a -21.49B -6.82B -102.95B -101.05B n/a
Growth CapEx
-464.39B -201.19B n/a n/a n/a n/a -61.96B -157.21B -200.39B -289.15B -193.67B -157.21B -207.41B -125.03B -181.6B -190.17B -114.2B -117.07B n/a n/a -121.34B
Owner Earnings
119.15B 340.01B 97.67B 115.96B -114.74B -150.32B -47.08B 149.95B 85.66B 138.83B 84.63B 149.95B -81.26B 416.27B 371.42B 723.21B 596.63B 725B 546.77B 189.78B 7.25B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.