H & M Hennes & Mauritz AB (publ) logo

H & M Hennes & Mauritz AB (publ)

HNNMY | OTC
Chart Builder DCF Calculator
$3.57
+$0.03 (+0.85%)
Nov 2, 2026, 1:27 PM ET · Market open
TTM
Period Ending
Q3 2026
Aug 31, 2026
Q2 2026
May 31, 2026
Q1 2026
Feb 28, 2026
Q4 2025
Nov 30, 2025
Q3 2025
Aug 31, 2025
Q2 2025
May 31, 2025
Q1 2025
Feb 28, 2025
Q4 2024
Nov 30, 2024
Q3 2024
Aug 31, 2024
Q2 2024
May 31, 2024
Q1 2024
Feb 29, 2024
Q4 2023
Nov 30, 2023
Q3 2023
Aug 31, 2023
Q2 2023
May 31, 2023
Q1 2023
Feb 28, 2023
Q4 2022
Nov 30, 2022
Q3 2022
Aug 31, 2022
Q2 2022
May 31, 2022
Q1 2022
Feb 28, 2022
Q4 2021
Nov 30, 2021
Q3 2021
Aug 31, 2021
Q2 2021
May 31, 2021
Q1 2021
Feb 28, 2021
Net Income
13.2B 13.39B 14.7B 14.74B 14.46B 13.22B 12.94B 13.39B 10.89B 12.18B 11.49B 10.68B 9.56B 5.87B 6.33B 6.22B 11.76B 17.16B 15.97B 14.3B 11.96B 8.23B -1.84B
Depreciation & Amortization
14.42B 14.76B 19.93B 20.7B 21.83B 22.04B 22.29B 22.18B 22.44B 22.79B 22.86B 22.96B 22.52B 22.98B 22.69B 22.58B 22.33B 21.6B 22B 22.32B 22.65B 24.51B 25.27B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-678M -438M -1.69B -3.33B -3.43B 4M 635M 346M 1.78B 2.59B -982M 189M -3.12B -4.22B 618M 2.01B 3.56B 7.85B 11.23B 11.72B 11.78B 9.79B 5.47B
Other Non-Cash Items
7.56B 5.43B -1.48B -1.68B -2.92B -2B 11.11B 11.61B 12.4B 11.17B -3.4B -4.53B -4.91B -4.41B -2.85B -2.73B -4.57B -4.66B -5.37B -4.99B -4.17B -3.42B -2.39B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-246M -568M -2.21B -2.63B -3.69B -5.34B -3.92B -4.99B -1.3B 2.33B 1.98B 4.84B 3.84B -70M -335M -1.59B -3.88B 2.89B 9.7B 12.99B 16.67B 12.87B 3.97B
Operating Cash Flow
34.93B 33.01B 30.94B 31.12B 29.69B 27.92B 31.99B 31.76B 33.99B 38.03B 32.93B 33.95B 31B 24.37B 25.84B 24.48B 25.63B 36.99B 42.31B 44.62B 47.12B 42.2B 25B
Capital Expenditures
-7.88B -9B -9.98B -10.24B -11.63B -12.05B -11.95B -11.45B -10.43B -9.55B -8.88B -8.96B -7.98B -7.29B -6.72B -6.01B -4.47B -4.34B -3.61B -3.46B -3.48B -3.03B -4.4B
Cash Acquisitions
103M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -226M -226M -226M -253M -132M -132M -132M -105M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
49M -248M -671M -961M -1.12B -939M -711M -504M -909M -825M -751M -655M -129M -185M -655M -802M -1.91B -1.73B -1.25B -1.35B -734M -1B -1.46B
Investing Cash Flow
-8.71B -9.84B -10.72B -10.64B -11.38B -11.97B -11.97B -11.57B -11.34B -10.38B -9.63B -9.62B -8.11B -7.47B -7.37B -6.81B -5.64B -5.62B -4.34B -4.08B -4B -3.3B -4.67B
Debt Repayment
636M 619M 6.61B 7.15B 3.31B 1.19B 56M -3.21B 2.89B 3.76B 3.12B 5.9B 462M 1.31B 628M 680M -1.07B -961M -5.85B -7.15B -7.57B -13.99B 82M
Common Stock Repurchased
-1.23B -1.34B -1.15B -254M -1.15B -1B -1.12B -2.93B -3B -3B -2.89B -1.08B -1.84B -3B -3B -3B -1.16B n/a n/a n/a n/a n/a n/a
Dividend Paid
-11.12B -11.12B -10.91B -10.91B -10.68B -10.68B -10.46B -10.46B -10.52B -10.52B -10.58B -10.58B -10.61B -10.61B -10.69B -10.69B -16.14B -16.14B -10.76B -10.76B n/a n/a n/a
Other Financial Acitivies
-8.83B -8.95B -11.94B -12.27B -12.4B -12.5B -12.7B -12.61B -6.72B -7.04B -6.93B -6.92B -12.15B -12.87B -13.03B -12.8B -14.53B -13.38B -13.26B -13.52B -11.99B -13.12B -13.6B
Financial Cash Flow
-20.54B -20.8B -17.39B -16.28B -20.92B -22.99B -24.22B -29.21B -23.3B -22.74B -23.22B -18.62B -24.64B -24.51B -25.44B -25.15B -30.49B -29.24B -28.63B -30.19B -19.56B -27.11B -13.52B
Net Cash Flow
6.14B 2.44B 2.16B 3.57B -3.34B -7.98B -4.24B -9.06B -1.27B 4.08B -468M 4.69B -2.58B -6.4B -6.11B -5.76B -7.75B 3.14B 10.1B 10.93B 23.16B 10.73B 5.33B
Free Cash Flow
27.06B 24.01B 20.97B 20.88B 18.05B 15.87B 20.04B 20.31B 23.56B 28.48B 24.05B 24.99B 23.01B 17.08B 19.12B 18.47B 21.16B 32.65B 38.7B 41.16B 43.64B 39.17B 20.6B
Adj. Free Cash Flow
27.06B 24.01B 20.97B 20.88B 18.05B 15.87B 20.04B 20.31B 23.56B 28.48B 24.05B 24.99B 23.01B 17.08B 19.12B 18.47B 21.16B 32.65B 38.7B 41.16B 43.64B 39.17B 20.6B
Maintenance CapEx
-6.34B -7.47B -9.98B -9.65B -11.05B -11.46B -10.7B -10.79B -9.7B -7.76B -6.8B -5.31B -2.79B -2.61B -1.83B -1.83B -1.06B -232.61M -232.61M -945.61M -1.81B -2.59B -4.4B
Growth CapEx
-1.53B -1.53B n/a -588.19M -588.19M -588.19M -1.25B -658.98M -725.77M -1.79B -2.09B -3.65B -5.2B -4.67B -4.89B -4.18B -3.41B -4.1B -3.37B -2.52B -1.67B -440M n/a
Owner Earnings
28.59B 25.54B 20.97B 21.47B 18.64B 16.45B 21.29B 20.97B 24.29B 30.27B 26.13B 28.63B 28.21B 21.76B 24B 22.64B 24.57B 36.76B 42.07B 43.67B 45.31B 39.61B 20.6B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.