Höegh Autoliners ASA logo

Höegh Autoliners ASA

HOEGF | OTC
Chart Builder DCF Calculator
$19.50
$0.00 (0.00%)
At close: Oct 28, 2026, 3:35 PM ET
$19.50
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Net Income
422.24M 465.9M 526.94M 556.16M 619.67M 669.36M 616.25M 693.6M 635.09M 591.79M 596.89M 509.84M 457.14M 375.65M 296.39M 310.89M 216.23M 166.08M 129.98M -8.62M 554.55K
Depreciation & Amortization
125.52M 128.18M 133.94M 136.04M 135.88M 135.34M 130.49M 136.07M 138.53M 141.3M 146.27M 148.84M 147.13M 150.49M 149.57M 141.08M 140.06M 134.56M 98.57M 66.33M 33.84M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-13.43M -957.99K -24.49M -8.16M -20.61M -41.28M 13.19M 16.92M 3.68M 31.87M 7.19M 4.32M 12.83M 7.5M -25.16M -21.64M -23.23M -17.14M 1.98M -589.36K -322.85K
Other Non-Cash Items
-28.17M -24.66M -72.4M -74.06M -107.28M -142.04M -83.79M -122.76M -69.56M -24.27M -23.83M 10.36M -8.06M -15.53M -25.36M -109.43M -70.57M -66.2M -67.81M 23.16M 2.87M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-42.53M 3.77M -30.08M -12.95M -18.78M -16.28M 22.03M 21.69M 23.14M 16.34M 16.99M -1.56M -29.19M -35.62M -37.93M -36.49M -29.14M -32.16M -34.78M -25.66M -20.45M
Operating Cash Flow
477.05M 573.19M 558.4M 605.2M 629.48M 646.38M 684.99M 728.6M 727.21M 725.16M 736.32M 667.49M 567.02M 474.99M 382.67M 306.04M 256.58M 202.28M 125.97M 55.22M 16.81M
Capital Expenditures
-190.16M -325.35M -290.24M -450.33M -497.22M -406.93M -405.1M -215.97M -213.69M -159.92M -179.1M -146.24M -81.68M -128.48M -139.12M -133.72M -132.81M -79.83M -16.42M -12.17M -7.8M
Cash Acquisitions
42.6M 39.96M 104.17M 106.27M 184.25M 186.88M 122.8M 186.71M 65.64M 65.35M 65.22M -344.27K 18.21M 18.59M 31.06M 31.48M 13.04M 12.6M 121.74K 50.29K -68.92K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
4.94M 5.19M 5.27M 513.58K 612.71K 567.49K 681.97K 668.65K 783.96K 764.75K 841.92K 889.74K 4.34M 4.16M 3.89M 3.89M 452.35K 756.45K 756.45K 524.35K 304.1K
Other Investing Acitivies
45 -1.02K -1.02K 14 -1.06K -988 -30.20 -1.06K -92.87 895.13 -62.67 966.33 n/a n/a n/a n/a 970.79 978.99 978.99 978.99 8.20
Investing Cash Flow
-142.61M -280.21M -180.8M -343.54M -312.36M -219.48M -281.61M -28.59M -147.27M -93.8M -113.04M -145.69M -59.12M -105.74M -104.17M -98.35M -119.32M -66.48M -15.54M -11.6M -7.56M
Debt Repayment
100.22M 261.32M 210.46M 350.33M 423.69M 328.42M 345.26M 147.57M 47.12M 23.46M 161.35M 312.68M 301.18M 171.28M 160.81K -158.62M -103.48M -26.68M 5.88M 25.61M -18.04M
Common Stock Repurchased
-1.01M -1.01M -1.01M -3.71M -3.71M -3.71M -3.71M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-355.21M -429.28M -425.64M -635.25M -625.37M -574.38M -824.15M -662.95M -597.59M -543.89M -242.39M -187.09M -136.01M -76.65M -33.34M -13.1M n/a n/a n/a n/a n/a
Other Financial Acitivies
-61.71M -66.13M -73.27M -82.91M -98.22M -144.59M -153.94M -159.54M -126.5M -140.61M -262.43M -450.46M -441.81M -416.28M -292.21M -107.11M -167.87M -141.7M -123.45M -101.41M -20.79M
Financial Cash Flow
-317.71M -235.11M -289.45M -371.54M -303.61M -394.25M -636.54M -674.92M -676.97M -661.04M -343.47M -324.78M -276.46M -321.37M -321.25M -149.53M -142.12M -39.28M 7.69M -75.79M -38.82M
Net Cash Flow
4.4M 40.17M 65.33M -117.49M 6.85M 29.6M -198.57M 22.78M -99.97M -26.76M 273.2M 203.17M 255.22M 75.65M -28.89M 82.74M 6.73M 99.13M 123.01M -29.26M -29.44M
Free Cash Flow
286.89M 247.83M 268.16M 154.87M 132.26M 239.45M 279.9M 512.63M 513.51M 565.24M 557.22M 521.25M 485.34M 346.51M 243.55M 172.32M 123.77M 122.45M 109.55M 43.05M 9.01M
Adj. Free Cash Flow
286.89M 247.83M 268.16M 154.87M 132.26M 239.45M 279.9M 512.63M 513.51M 565.24M 557.22M 521.25M 485.34M 346.51M 243.55M 172.32M 123.77M 122.45M 109.55M 43.05M 9.01M
Maintenance CapEx
-103.57M -199.75M -168.72M -350.76M -408M -356.72M -390.32M -159.03M -123.34M -55.59M -22M -21.64M n/a n/a -63.41M -67.66M -72.04M -79.83M n/a n/a n/a
Growth CapEx
-86.59M -125.6M -121.51M -99.57M -89.22M -50.21M -14.78M -56.93M -90.35M -104.33M -157.1M -124.6M -81.68M -128.48M -75.71M -66.06M -60.77M n/a n/a n/a n/a
Owner Earnings
373.48M 373.43M 389.67M 254.43M 221.48M 289.66M 294.68M 569.57M 603.87M 669.57M 714.32M 645.85M 567.02M 474.99M 319.26M 238.38M 184.55M 122.45M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.