Harley-Davidson Inc. logo

Harley-Davidson Inc.

HOG | NYSE
Chart Builder DCF Calculator
$32.98
+$1.76 (+5.64%)
Nov 2, 2026, 1:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
338.74M 445.18M 706.59M 741.41M 650.02M 1.3M
Depreciation & Amortization
172.37M 160.67M 158.11M 151.94M 165.19M 185.72M
Stock-Based Compensation
n/a 49.01M 82.9M 54.35M 42.16M 23.49M
Other Working Capital
5.45M -30.53M -13.73M -56.35M 18.3M 5.53M
Other Non-Cash Items
-281.35M 336.8M -186.97M 5.1M 195.17M 833.09M
Deferred Income Tax
84.14M -26.28M -30.06M -15.94M -7.67M -44.08M
Change in Working Capital
255.02M 98.46M 24.32M -388.4M -69.17M 178.38M
Operating Cash Flow
568.92M 1.06B 754.89M 548.46M 975.7M 1.18B
Capital Expenditures
-153.68M -196.56M -207.4M -151.67M -120.18M -131.05M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
3.81B n/a n/a n/a n/a n/a
Other Investing Acitivies
121.47M -186.77M -304.9M -621.34M -339.27M 64.27M
Investing Cash Flow
3.78B -383.33M -512.3M -773.01M -459.45M -66.78M
Debt Repayment
-2.56B -123.39M 153.85M 91.15M -1.99B 1.37B
Common Stock Repurchased
-353.27M -459.83M -363.99M -338.63M -11.62M -8.01M
Dividend Paid
-86.39M -91.22M -96.31M -93.18M -92.43M -68.09M
Other Financial Acitivies
-8.9M 102.13M 131.8M 138.69M 212.6M 80.04M
Financial Cash Flow
-3.01B -572.32M -174.65M -201.97M -1.88B 1.37B
Net Cash Flow
1.35B 92.04M 69.63M -446.04M -1.38B 2.5B
Free Cash Flow
415.24M 867.27M 547.48M 396.79M 855.52M 1.05B
Adj. Free Cash Flow
415.24M 818.27M 464.58M 342.44M 813.36M 1.02B
Maintenance CapEx
-153.68M -196.56M -194.81M -85.1M n/a -131.05M
Growth CapEx
n/a n/a -12.6M -66.57M -120.18M n/a
Owner Earnings
415.24M 867.27M 560.08M 463.36M 975.7M 1.05B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.