MicroCloud Hologram Inc. logo

MicroCloud Hologram Inc.

HOLO | NASDAQ
Chart Builder DCF Calculator
$1.12
-$0.06 (-5.08%)
At close: Oct 30, 2026, 4:00 PM ET
$1.17
+$0.05 (+4.42%)
Pre-market: Nov 2, 2026, 8:03 AM ET
TTM
Period Ending
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Q4 2020
Dec 31, 2020
Q3 2020
Sep 30, 2020
Q2 2020
Jun 30, 2020
Q1 2020
Mar 31, 2020
Net Income
85.55M 121.28M 295.27M 115.97M -63.32M -118.38M -173.43M -117.22M -81.73M -238.01M -202.5M -184.38M -137.97M 69.99M 67.88M 81.86M 81.01M 88.97M 82.4M 53.47M 31.83M -1.45M -1.93M -962.79K
Depreciation & Amortization
1.47M 1.73M 1.76M 1.86M 1.95M 2.91M 3.86M 5.54M 7.24M 7.92M 8.69M 8.47M 8.32M 7.85M 7.29M 7.01M 6.65M 6.69M 5.69M 4.13M 2.54M 857.58K 192.11K 96.06K
Stock-Based Compensation
n/a -765 -1.53K 475.51K 952.56K 17.04M 33.12M 32.64M 32.16M 16.08M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-43.91K -2.13M 286.81K 1.45M 2.61M 122.06K -2.37M -11.21M -15.27M -21.84M -2.64M 505.72K -2.32M 12.02M -5.2M -6.27M 5.85M -461.94K 619.74K 4.22M -4.2M -1.69M -791.09K -395.54K
Other Non-Cash Items
-37.51M -63.1M -245.52M -135.07M -24.63M -39.2M -53.76M -54.71M -42.15M -5.47M 20.84M 10.68M 10.32M -42.25M -38.74M 10.28M -5.13M 78.14M 79.4M 43.31M 48.35M 9.88M 7.7M 3.85M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -748.14K -943.92K -943.92K -943.92K -195.78K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.9M -8.13M -4.34M -8.96M -13.57M 21.24M 56.06M 55.47M 57.69M 29M 2.46M 18.86M -15.42M -24.83M 28.39M -37.33M 20.14M -59.65M -125.25M -73.45M -96.97M -11.12M -4.24M -2.12M
Operating Cash Flow
47.61M 51.78M 47.18M -25.72M -98.62M -116.39M -134.16M -79.03M -27.74M -191.42M -171.45M -146.56M -134.76M 10.75M 64.83M 61.82M 102.67M 114.15M 42.25M 27.46M -14.25M -1.84M 1.73M 864.01K
Capital Expenditures
-78.78K -64.79K -29.69K -20.81K -11.93K -226.49K -441.06K -566.07K -774.62K -566.9K -355.27K -2.03M -1.82M -1.82M -1.88M -105.27K -135.26K -144.8K -82.8K -47.3K -12.83K n/a n/a n/a
Cash Acquisitions
614.65K 614.65K n/a n/a n/a n/a n/a n/a -603.47K -4.3M -603.47K -603.47K n/a 3.7M n/a n/a n/a 1.01M 1.21M 1.21M 1.21M 195.45K n/a n/a
Purchase of Investments
-833M n/a n/a n/a n/a n/a n/a -600K -600K -600K -600K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
792.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-332.94M -621.04M -955.4M -819.19M -682.97M -394.97M -106.97M -52.88M 603.47K 603.47K 603.47K 20.37M 13.71M 41.04M -22.99M -90.36M -83.69M -111.03M -47M n/a n/a n/a n/a n/a
Investing Cash Flow
-373.15M -620.49M -955.43M -819.21M -682.98M -395.2M -107.41M -54.05M -1.37M -4.86M -955.27K 17.74M 11.88M 42.92M -24.87M -90.46M -83.83M -110.16M -45.87M 1.16M 1.2M 195.45K n/a n/a
Debt Repayment
176.41M n/a n/a n/a n/a n/a n/a 412.37K -0.33 -30K -0.33 -412.37K 499.56K 529.56K 499.61K 499.61K 54 54 n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.77M -12.77M -12.77M -12.77M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.17B 1.56B 1.88B 1.69B 1.51B 1.12B 736.53M 369.7M 2.59M 3.14M 235.52M 235.43M 236.1M 234.62M -8.6M 9.32M -1.3M 33.42M 50.93M 32.99M 43.13M 7.9M -204.6K -102.3K
Financial Cash Flow
1.35B 1.56B 1.88B 1.69B 1.51B 1.12B 736.53M 370.12M 2.59M -9.66M 222.75M 222.25M 223.83M 235.15M -8.1M 9.82M -1.3M 33.42M 50.93M 32.99M 43.13M 7.9M -204.6K -102.3K
Net Cash Flow
143.81M n/a -630.07M -378.05M -378.05M -378.05M 115.74M -139.85M -150.74M -333.69M 55.09M 96.58M 103.35M 290.05M 32.41M -19.4M 17.27M 36.95M 46.81M 63.24M 30.68M 7.26M 2.52M n/a
Free Cash Flow
47.53M 51.71M 47.15M -25.74M -98.63M -116.61M -134.6M -79.59M -28.51M -191.99M -171.81M -148.59M -136.58M 8.93M 62.95M 61.72M 102.54M 114.01M 42.16M 27.41M -14.26M -1.84M 1.73M 864.01K
Adj. Free Cash Flow
47.53M 51.71M 47.15M -26.22M -99.58M -133.65M -167.71M -112.23M -60.68M -208.07M -171.81M -148.59M -136.58M 8.93M 62.95M 61.72M 102.54M 114.01M 42.16M 27.41M -14.26M -1.84M 1.73M 864.01K
Maintenance CapEx
n/a n/a n/a n/a n/a -214.56K -429.13K -560.11K -774.62K -566.9K -352.34K -2.03M -1.81M -1.81M -1.81M -3.29K -3.29K -12.83K -12.83K -12.83K -12.83K n/a n/a n/a
Growth CapEx
-78.78K -64.79K -29.69K -20.81K -11.93K -11.93K -11.93K -5.96K n/a n/a -2.94K -2.94K -7.41K -7.41K -66.48K -101.98K -131.97K -131.97K -69.97K -34.46K n/a n/a n/a n/a
Owner Earnings
47.61M 51.78M 47.18M -25.72M -98.62M -116.6M -134.58M -79.59M -28.51M -191.99M -171.8M -148.59M -136.57M 8.94M 63.02M 61.82M 102.67M 114.14M 42.23M 27.45M -14.26M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.