Honeywell International Inc. logo

Honeywell International Inc.

HON | NASDAQ
Chart Builder DCF Calculator
$218.33
-$3.81 (-1.72%)
At close: Oct 30, 2026, 4:00 PM ET
$220.51
+$2.18 (+1.00%)
Pre-market: Nov 2, 2026, 8:01 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
6.73B 7.91B 3.97B 4.47B 6.19B 5.74B 5.56B 5.74B 5.71B 5.81B 5.75B 5.67B 5.43B 5.47B 5.23B 4.97B 5.39B 5.11B 5.3B 5.59B 5.51B 4.99B 4.63B
Depreciation & Amortization
1.14B 1.38B 1.42B 1.39B 1.55B 1.41B 1.37B 1.33B 1.26B 1.21B 1.18B 1.18B 1.17B 1.17B 1.16B 1.2B 1.2B 1.2B 1.21B 1.22B 1.19B 1.13B 1.1B
Stock-Based Compensation
254M 190M 194M 196M 195M 200M 200M 194M 207M 201M 196M 202M 173M 184M 187M 188M 208M 214M 200M 217M 222M 206M 201M
Other Working Capital
707M -260M -617M 385M 385M 1.02B 925M 542M 759M 102M 438M 511M 1.09B 1.14B 747M 589M -241M -188M 31M 237M 115M 312M 562M
Other Non-Cash Items
-6.49B -4.7B 1.25B 690M 234M -1.12B -1.02B -1.18B -1.06B -592M -858M -2.22B -2.28B -2.34B -1.82B -160M -368M -400M -973M -1.46B -1.37B -1.34B -1.02B
Deferred Income Tax
393M 1.01B -80M 18M -133M -228M -255M -233M -61M -79M -69M 153M -220M -104M 24M -180M 197M 197M 136M 178M 303M 203M -54M
Change in Working Capital
-77M -681M -1.59B -352M -556M 186M 385M 237M 712M 32M 366M 361M 471M 651M -318M -745M -1.05B -1.72B -775M 288M 305M 852M 1.4B
Operating Cash Flow
1.95B 5.12B 5.16B 6.41B 7.49B 6.19B 6.25B 6.1B 6.77B 6.58B 6.57B 5.34B 4.75B 5.03B 4.45B 5.27B 5.57B 4.61B 5.1B 6.04B 6.16B 6.05B 6.25B
Capital Expenditures
-673M -1.11B -1.02B -986M -1.03B -795M -828M -871M -1.14B -1.11B -1.08B -1.04B -916M -851M -776M -766M -806M -830M -857M -895M -905M -946M -988M
Cash Acquisitions
-2.4B -693M -1.05B -1.05B -2.88B -4.97B -8.89B -8.88B -7.02B -4.94B -692M -681M -278M -349M 310M 123M -296M -164M -186M -1.12B -1.39B -1.4B -1.37B
Purchase of Investments
-1.21B -1.31B -1.62B -1.9B -1.85B -1.71B -1.32B -1.08B -854M -799M -603M -591M -1.22B -1.41B -1.62B -1.62B -1.22B -1.42B -2B -2.51B -3.07B -3.36B -3.56B
Sales Maturities Of Investments
1.28B 1.36B 1.43B 1.47B 1.35B 1.23B 1.05B 870M 727M 981M 990M 1.22B 1.43B 1.68B 2.05B 2.03B 2.38B 2.37B 2.47B 2.86B 3.01B 3.39B 3.21B
Other Investing Acitivies
1.19B -123M -200M -238M 74M -390M -280M -199M -456M -122M -153M -203M -406M -288M -78M 136M 765M 643M 806M 613M 433M 439M 64M
Investing Cash Flow
-1.82B -1.88B -2.46B -2.71B -4.32B -6.63B -10.26B -10.16B -8.74B -5.99B -1.54B -1.29B -1.39B -1.22B -112M -93M 826M 596M 233M -1.06B -1.92B -1.87B -2.64B
Debt Repayment
-20.49B -18.59B -12.7B 2.61B 5.73B 7.85B 7.41B 10.86B 9.83B 6.54B 6.03B 583M 2.97B 2.06B -196M 317M -3.38B -1.68B -1.64B -2.4B -885M -868M 5.02B
Common Stock Repurchased
-1.1B -1.2B -2.9B -3.8B -4.16B -4.06B -2.89B -1.66B -2.73B -3.74B -3.69B -3.72B -3.56B -2.94B -3.88B -4.2B -3.71B -3.97B -3.58B -3.38B -4.06B -3.58B -2.61B
Dividend Paid
-2.58B -3.07B -3.03B -2.98B -2.96B -2.94B -2.93B -2.9B -2.87B -2.89B -2.83B -2.86B -2.84B -2.78B -2.78B -2.72B -2.7B -2.68B -2.65B -2.63B -2.62B -2.61B -2.6B
Other Financial Acitivies
16.49B 17.75B 17.76B 1.98B 196M -58M -65M 3M 98M 92M 98M 62M -34M 15M 13M 19M 73M 67M 117M 148M 322M 358M 312M
Financial Cash Flow
-7.33B -4.78B -506M -1.95B -859M 1.12B 1.96B 6.84B 4.72B 398M -94M -5.76B -3.15B -3.36B -6.58B -6.33B -9.67B -8.21B -7.76B -8.25B -7.25B -6.7B 148M
Net Cash Flow
-7.23B -1.6B 2.32B 1.92B 2.29B 773M -2.1B 2.64B 2.87B 950M 4.89B -1.7B 321M 378M -2.41B -1.33B -3.64B -3.18B -2.44B -3.32B -2.95B -2.35B 4B
Free Cash Flow
1.28B 4.01B 4.14B 5.42B 6.46B 5.4B 5.42B 5.23B 5.64B 5.48B 5.49B 4.3B 3.84B 4.17B 3.68B 4.51B 4.77B 3.78B 4.24B 5.14B 5.25B 5.1B 5.26B
Adj. Free Cash Flow
1.02B 3.82B 3.95B 5.23B 6.26B 5.2B 5.22B 5.03B 5.43B 5.28B 5.3B 4.1B 3.66B 3.99B 3.49B 4.32B 4.56B 3.56B 4.04B 4.93B 5.03B 4.89B 5.06B
Maintenance CapEx
-670M -998.12M -790.3M -644.61M -586.61M -379.42M -466.52M -584.35M -909.63M -920.9M -933.19M -856.65M -693.39M -596.82M -529.6M -594.01M -712.99M -707.8M -571.45M -609.45M -619.45M -761M -988M
Growth CapEx
-3M -109.88M -228.7M -341.39M -441.39M -415.58M -361.48M -286.65M -225.37M -184.1M -145.81M -182.35M -222.61M -254.18M -246.4M -171.99M -93.01M -122.2M -285.55M -285.55M -285.55M -185M n/a
Owner Earnings
1.28B 4.12B 4.37B 5.76B 6.9B 5.81B 5.78B 5.51B 5.86B 5.66B 5.64B 4.48B 4.06B 4.43B 3.92B 4.68B 4.86B 3.9B 4.52B 5.43B 5.54B 5.28B 5.26B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.