Hornbeck Offshore Services Inc. logo

Hornbeck Offshore Services Inc.

HOS | NYSE
Chart Builder DCF Calculator
$7.08
-$0.10 (-1.39%)
At close: Oct 30, 2026, 4:00 PM ET
$7.10
+$0.02 (+0.26%)
Pre-market: Nov 2, 2026, 7:04 AM ET
Fiscal Quarter
Period Ending
Q3 2019
Sep 30, 2019
Q2 2019
Jun 30, 2019
Q1 2019
Mar 31, 2019
Q4 2018
Dec 31, 2018
Q3 2018
Sep 30, 2018
Q2 2018
Jun 30, 2018
Q1 2018
Mar 31, 2018
Q4 2017
Dec 31, 2017
Q3 2017
Sep 30, 2017
Q2 2017
Jun 30, 2017
Q1 2017
Mar 31, 2017
Q4 2016
Dec 31, 2016
Q3 2016
Sep 30, 2016
Q2 2016
Jun 30, 2016
Q1 2016
Mar 31, 2016
Q4 2015
Dec 31, 2015
Q3 2015
Sep 30, 2015
Q2 2015
Jun 30, 2015
Q1 2015
Mar 31, 2015
Q4 2014
Dec 31, 2014
Q3 2014
Sep 30, 2014
Q2 2014
Jun 30, 2014
Q1 2014
Mar 31, 2014
Net Income
-41.4M -31.94M -36.62M -24.2M -31.19M -25.09M -38.66M 93.76M -18.95M -19.49M -27.9M -19.24M -16.5M -20.59M -7.51M -2.67M 14.42M 19.22M 35.85M 19.17M 26.36M 31.23M 11.77M
Depreciation & Amortization
28.52M 28.07M 28.86M 28.7M 28.65M 27.96M 27.78M 29.51M 28.03M 30.82M 31.66M 31.82M 30.82M 31.19M 31.1M 30.13M 29.77M 28.89M 29.91M 31.72M 31.03M 29.54M 31.32M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-79.45M -44.24M 162.69M 138.39M 11.04M 121.36M 170.15M 199.58M 127.45M 129.51M 210.36M 225.41M 236.87M 234.31M 264.64M 278.49M 329.5M 344.76M 396.35M 299.1M 319.22M 385.68M 426.93M
Other Non-Cash Items
13.06M 175.25M -52.41M -145.37M 103.06M 18.45M 20M -289.86M -24.35M 38.23M -8.8M -30.17M -12.34M 7.99M 26.53M 45.16M 26.59M 85.07M -82.1M 20.16M 82.21M 19.49M 89.1M
Deferred Income Tax
10.54M 12.35M 8.75M 2.18M 7.51M 6.8M 8.56M 107.76M 9.52M 9.81M 14.43M 21.95M 7.58M 11.69M 1.82M 7.43M -8.98M -11.09M -21.45M -9.42M -16.26M -18.67M -6.08M
Change in Working Capital
-35.2M -206.93M 24.3M 127.35M -110.32M -48.8M -29.43M 72.13M -2.06M -80.85M -15.06M -11.46M 2.56M -30.33M -13.85M -51.01M -15.27M -51.59M 97.25M -20.13M -66.45M -41.26M -92.03M
Operating Cash Flow
-23.62M -22.52M -26.14M -16.58M 1.88M -18.78M -8.87M 14.55M -5.08M -20.51M -3.62M -3.66M 14.47M 2.99M 39.25M 31.38M 49.72M 73.31M 61.44M 43.41M 58.98M 24.02M 36.7M
Capital Expenditures
-188K -726K -522K -620K -1.81M -1.58M -3.91M -388K -814K -324K -161K -1.98M -2.15M -6.21M -10.35M -39.33M -11.22M -14.4M -21.84M -13.23M -11.24M -15.97M -14.66M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -25M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-73K -2.33M -48K -46K -914K -41M -2.65M -5.82M -6.22M -4.19M -3.39M -3.22M -10.29M -29.31M -33.51M -38.29M 3.67M -76.93M 57M -43.57M -68.05M -95.27M -114.55M
Investing Cash Flow
-261K -3.06M -570K -666K -2.73M -42.57M -6.56M -6.2M -7.03M -4.52M -3.55M -5.2M -12.43M -35.52M -43.85M -77.62M -7.55M -91.33M 35.15M -81.79M -79.29M -111.23M -129.2M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
6.31M 31.85M -174.55M -116.87M 999K 61.77M -170.84M -74.01M 11.95M 84.28M -209.06M 225.46M -936K 31.32M -255.84M 302.62M -39.21M 16.05M -279.46M 218.79M 20.48M 85.07M -349.34M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-25.88M 93.88M -23.68M 134.08M -999K 260K -536K 65.89M -2K -59.09M -573K 568K -1.1M 727K 255.84M 1.15M -92K 1.92M -1.95M -22.07M -97K 2.16M 338K
Financial Cash Flow
-25.88M 93.88M -23.68M 134.08M n/a 260K -536K 65.89M -2K -59.09M -573K 568K -1.1M 727K n/a 1.15M -92K 1.92M -1.95M -22.07M -97K 2.16M 338K
Net Cash Flow
-50.1M 68.4M -50.38M 116.87M -999K -61.77M -16.01M 74.01M -11.95M -84.28M -7.97M -8.43M 936K -31.32M -3.96M -42.82M 39.21M -16.05M 94.34M -58.67M -20.48M -85.07M -89.95M
Free Cash Flow
-23.81M -23.24M -26.67M -17.2M 64K -20.36M -12.78M 14.16M -5.89M -20.83M -3.78M -5.64M 12.32M -3.22M 28.91M -7.96M 38.5M 58.91M 39.6M 30.18M 47.74M 8.05M 22.05M
Adj. Free Cash Flow
-23.81M -23.24M -26.67M -17.2M 64K -20.36M -12.78M 14.16M -5.89M -20.83M -3.78M -5.64M 12.32M -3.22M 28.91M -7.96M 38.5M 58.91M 39.6M 30.18M 47.74M 8.05M 22.05M
Maintenance CapEx
-188K -726K -522K -620K n/a n/a -3.91M n/a n/a -324K -161K -1.98M -2.15M -6.21M -10.35M -39.33M -11.22M -14.4M -21.84M n/a n/a n/a -14.66M
Growth CapEx
n/a n/a n/a n/a -1.81M -1.58M n/a -388K -814K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -13.23M -11.24M -15.97M n/a
Owner Earnings
-23.81M -23.24M -26.67M -17.2M 1.88M -18.78M -12.78M 14.55M -5.08M -20.83M -3.78M -5.64M 12.32M -3.22M 28.91M -7.96M 38.5M 58.91M 39.6M 43.41M 58.98M 24.02M 22.05M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.