Hydro One Limited logo

Hydro One Limited

HRNNF | OTC
Chart Builder DCF Calculator
$39.63
+$0.11 (+0.28%)
Nov 2, 2026, 9:53 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.34B 1.16B 1.09B 1.05B 965M 1.79B
Depreciation & Amortization
1.11B 1.07B 996M 966M 922M 884M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
284M 329M 339M 107M 105M 15M
Other Non-Cash Items
116M -77M -54M -77M 8M 1M
Deferred Income Tax
76M 140M 133M 260M 154M -823M
Change in Working Capital
53M 249M 252M 61M 100M 180M
Operating Cash Flow
2.7B 2.53B 2.41B 2.26B 2.15B 2.03B
Capital Expenditures
-2.97B -2.81B -2.35B -2.09B -2.07B -1.84B
Cash Acquisitions
16M n/a n/a n/a n/a -117M
Purchase of Investments
-261M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-203M -322M -215M 13M 8M -7M
Investing Cash Flow
-3.5B -3.13B -2.69B -2.07B -2.06B -1.97B
Debt Repayment
1.45B 2B 544M 482M 341M 1.71B
Common Stock Repurchased
n/a n/a n/a n/a n/a -418M
Dividend Paid
-788M -743M -700M -662M -629M -617M
Other Financial Acitivies
-24M -25M -16M -20M -15M -16M
Financial Cash Flow
636M 1.23B -172M -197M -303M 665M
Net Cash Flow
-167M 637M -451M -10M -217M 727M
Free Cash Flow
-275M -274M 67M 174M 78M 186M
Adj. Free Cash Flow
-275M -274M 67M 174M 78M 186M
Maintenance CapEx
-1.11B -684.28M -2.13B -296.02M -2.07B n/a
Growth CapEx
-1.86B -2.12B -211.16M -1.79B n/a -1.84B
Owner Earnings
1.59B 1.85B 278.16M 1.96B 78M 2.03B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.