Heritage Insurance  Inc. logo

Heritage Insurance Inc.

HRTG | NYSE
Chart Builder DCF Calculator
$35.64
-$0.50 (-1.38%)
At close: Oct 30, 2026, 4:00 PM ET
$35.50
-$0.14 (-0.39%)
After-hours: Oct 30, 2026, 7:02 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
61.71M 36.48M 66.68M 50.42M 48.02M 30.47M 20.29M 8.15M 18.87M 14.23M 30.94M -7.42M 7.78M 14.01M 12.5M -48.24M -87.87M -30.76M -49.22M -16.41M -3.95M -5.15M
Depreciation & Amortization
2.9M 3.15M 3.54M 3.3M 2.98M 2.88M 2.82M 2.24M 2.27M 2.23M 2.23M 2.2M 2.14M 2.13M 2.13M 2.13M 2.05M 2.05M 2.1M 2.3M 2.02M 2.02M
Stock-Based Compensation
1.69M 986K 1.24M 1.24M 1.65M 1.27M 1.01M 820K 833K 595K -764K 1.33M 403K 395K 501K 499K 503K 505K 295K n/a 287K 260K
Other Working Capital
-143.96M 83.47M -576.36M 516.8M -457.24M -59.56M 341.99M 26.07M -287.09M -41.4M 97.51M 239.01M -425.09M -34.69M -10.31M 747.32M -262.68M 89.11M 31.84M -15.13M -193.8M 39.18M
Other Non-Cash Items
-208.3M -89K 7.38M 24.65M 73K 58K 1.53M -724K -515K 32.7M -20.22M -752K 1.53M -1.88M -6.99M 968K 93.17M 1.43M 61.02M -3.55M 2.45M 1.37M
Deferred Income Tax
38K 1.34M 950K 2.36M 9.26M -10.2M -105K -3M 2.6M n/a 479K -4.21M 7.75M -3.98M n/a -786K 6.45M -14.44M -3.09M n/a 7.67M -4.89M
Change in Working Capital
283.65M -17.01M -65.98M 42.33M -18.69M -23.64M -81.62M -20.85M 128.18M -45.44M 87.47M -44.6M -10.43M 4.27M -26.92M 77.48M -22.64M 2.01M -21.12M -15.13M 56.69M 45.62M
Operating Cash Flow
141.69M 24.86M 13.81M 124.3M 43.29M 837K -56.08M -13.37M 152.23M 4.31M 99.76M -53.46M 9.17M 14.95M -18.78M 32.06M -8.33M -39.21M -10.02M -32.78M 65.18M 39.23M
Capital Expenditures
1.82M -1.82M -5.73M 3.63M -1.54M -2.1M -2.56M -2.98M -2.46M -229K -1.45M -2.35M -3.68M -2.41M -3.93M -3.71M -4.57M -177K -115K -145K -1.8M -421K
Cash Acquisitions
n/a 17K 16K -16K 16K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-84.04M -77.17M -131.83M -126.5M -64.23M -22.12M -98.87M 18.16M -93.52M n/a n/a 277.68M -418.22M -110.25M n/a -29.17M -7.5M -58.97M -76.04M -82.17M -62.49M -113.89M
Sales Maturities Of Investments
32.13M 34.67M 113.96M -93.22M 72.47M 20.75M 103.67M 29.64M 40.61M n/a n/a -237.4M 335.27M 149.19M n/a 13.41M 25.77M 31.5M 62.02M 63.4M 45.04M 40.65M
Other Investing Acitivies
242K n/a 12.01M 191.75M n/a n/a n/a n/a n/a -83.07M 114.64M -226K n/a n/a -423K n/a -97K -2K -45K 45K n/a n/a
Investing Cash Flow
-52.32M -44.3M -11.57M -24.36M 6.73M -3.47M 2.24M 44.82M -55.37M -83.3M 113.2M 37.71M -86.63M 36.53M -4.36M -19.46M 13.6M -27.65M -14.18M -18.86M -19.25M -73.66M
Debt Repayment
-6.44M -938K -1.09M -10.87M -2.45M -21.65M -2.45M -2.44M -2.44M 3.06M -2.44M -2.44M -2.44M -2.36M 7.54M -1.85M -954K 2.41M -952K 830K -75K -1.95M
Common Stock Repurchased
-14.58M -10.01M n/a -2.28M n/a n/a -971K n/a n/a n/a -421K n/a n/a n/a -650K -1.73M n/a -5M -7.19M -1.01M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11K 1K -1.55M -1.59M -1.63M -1.68M -1.68M -1.68M -1.67M
Other Financial Acitivies
n/a -8.91M -2.3M n/a n/a n/a n/a n/a n/a 51K 24.67M n/a n/a -8K n/a n/a 31K -89K -60K -44K n/a -127K
Financial Cash Flow
-21.02M -19.85M -3.38M -13.15M -2.45M -21.65M -3.42M -2.44M -2.44M 3.11M 21.8M -2.44M -2.44M -2.38M 6.89M -5.13M -2.51M -4.31M -9.88M -1.9M -1.75M -3.75M
Net Cash Flow
68.09M -39.29M -1.14M 86.79M 47.57M -24.28M -57.25M 29.01M 94.42M -75.87M 234.76M -18.19M -79.89M 49.09M -16.24M 7.47M 2.76M -71.17M -34.07M -53.54M 44.17M -38.19M
Free Cash Flow
143.51M 23.05M 8.08M 127.93M 41.76M -1.26M -58.64M -16.34M 149.77M 4.08M 98.31M -55.81M 5.49M 12.53M -22.71M 28.35M -12.9M -39.38M -10.14M -32.93M 63.38M 38.81M
Adj. Free Cash Flow
141.82M 22.06M 6.84M 126.7M 40.11M -2.52M -59.65M -17.16M 148.93M 3.48M 99.08M -57.14M 5.09M 12.14M -23.21M 27.85M -13.4M -39.89M -10.43M -32.93M 63.09M 38.55M
Maintenance CapEx
-1.82M -1.82M -5.73M 3.67M -1.25M -1.59M -1.1M -1.37M -1.31M n/a -710.24K -1.12M -2.4M -1.33M -3.51M -3.71M -3.84M n/a n/a -37.65K -1.13M n/a
Growth CapEx
3.63M n/a n/a -39.05K -285.29K -506.04K -1.47M -1.61M -1.15M -229K -734.76K -1.24M -1.28M -1.09M -419.16K n/a -722.36K -177K -115K -107.35K -665.28K -421K
Owner Earnings
139.87M 23.05M 8.08M 127.97M 42.04M -752.96K -57.17M -14.73M 150.92M 4.31M 99.05M -54.58M 6.77M 13.62M -22.29M 28.35M -12.17M -39.21M -10.02M -32.82M 64.04M 39.23M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.