Henry Schein Inc. logo

Henry Schein Inc.

HSIC | NASDAQ
Chart Builder DCF Calculator
$84.88
-$1.56 (-1.80%)
At close: Oct 30, 2026, 4:00 PM ET
$87.07
+$2.19 (+2.58%)
Pre-market: Nov 2, 2026, 4:00 AM ET

Market Data

Market Cap
$9.46B
Enterprise Value
$13.12B
Beta
0.84
Average Volume
1.22M
Shares Outstanding (Diluted)
114.39M
Shares Change YoY
-6.72%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US8064071025

Price Performance

Price Change 1M
1.1%
Price Change 3M
-1.0%
Price Change 6M
14.8%
Price Change YTD
12.3%
Price Change 1Y
34.3%
Price Change 3Y
30.6%
Price Change 5Y
11.2%
1M CAGR (ann.)
0.1%
1Y CAGR (ann.)
36.2%
5Y CAGR (ann.)
1.2%
All-Time CAGR
3.5%

Valuation

PE Ratio
24.75
Forward PE
12.81
PEG Ratio
2.41
Forward PEG
2.57
PS Ratio
0.70
Forward PS
0.70
PB Ratio
3.00
P/FCF Ratio
17.55
P/Adj. FCF Ratio
18.55
P/OCF Ratio
13.76
EV/Sales
0.96
EV/EBIT
18.27
EV/EBITDA
12.72
EV/FCF
24.33
Earnings Yield
4.0%
FCF Yield
5.7%
Adj. FCF Yield
5.4%

Financial Health

Net Debt
$3.31B
Total Debt
$3.81B
Cash & Short-Term Investments
$157M
Total Assets
$11.38B
Current Ratio
1.32
Quick Ratio
0.73
Debt / Equity Ratio
1.21
Debt / EBITDA
3.70
Debt / FCF
7.07
OCF / Debt
0.18
Interest Coverage
4.87
Altman Z-Score
2.77
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
30.3%
Operating Profit Margin
5.7%
EBITDA Margin
7.7%
Net Profit Margin
3.0%
FCF Margin
4.0%
Adj. FCF Margin
3.8%
SBC / Revenue
0.2%
SBC Impact (per share)
-5.4%

Returns

Return on Assets
3.5%
Return on Equity
12.4%
Return on Invested Capital
6.5%
Return on Capital Employed
9.8%
Return on Tangible Assets
6.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
2.6%
Revenue CAGR 5Y
2.7%
Revenue CAGR 10Y
2.0%
EPS CAGR 3Y
0.2%
EPS CAGR 5Y
-4.1%
EPS CAGR 10Y
1.5%
FCF CAGR 3Y
1.1%
FCF CAGR 5Y
-7.2%
FCF CAGR 10Y
0.5%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
13
EPS Growth Next 3Y
26.9%
Revenue Growth Next 3Y
5.1%
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$1.36
EPS Growth Est (next Q)
-1.4%
Revenue Est (next Q)
$3.48B
Revenue Growth Est (next Q)
4.1%

Fair Value Estimates

Graham Number
$56.68
Graham Upside
-33.2%
Lynch Fair Value
$17.15
Lynch Upside
-79.8%
Price Target
$95.44
Price Target Upside
12.4%

Cash Flow

Operating Cash Flow
$700M
Free Cash Flow
$539M
Adj. Free Cash Flow
$510M
FCF Per Share
$4.75
OCF Per Share
$6.17
OCF/S Ratio
5.1%

Income Statement

Revenue
$13.6B
Gross Profit
$4.12B
Operating Income
$774M
EBITDA
$1.03B
Net Income
$403M
EPS (Diluted)
$3.43
Revenue / Employee
$544.08K
Profit / Employee
$16.12K
Employees
25,000

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.