Host Hotels & Resorts Inc. logo

Host Hotels & Resorts Inc.

HST | NASDAQ
Chart Builder DCF Calculator
$25.64
+$0.34 (+1.34%)
Nov 2, 2026, 1:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
765M 697M 752M 643M -11M -741M
Depreciation & Amortization
795M 762M 697M 664M 762M 665M
Stock-Based Compensation
26M 24M 30M 26M 18M 17M
Other Working Capital
13M 106M -114M 49M -101M 41M
Other Non-Cash Items
-111M -99M 50M 14M -283M -124M
Deferred Income Tax
28M 8M 26M 20M -93M -165M
Change in Working Capital
-4M 106M -114M 49M -101M 41M
Operating Cash Flow
1.5B 1.5B 1.44B 1.42B 292M -307M
Capital Expenditures
-644M -548M -646M -504M -427M -499M
Cash Acquisitions
-2M -1.5B 5M -301M -1.46B -5M
Purchase of Investments
-97M n/a n/a -60M -11M -5M
Sales Maturities Of Investments
207M n/a n/a 236M 9M 28M
Other Investing Acitivies
29M 11M 458M 11M 729M 286M
Investing Cash Flow
-507M -2.04B -183M -618M -1.16B -195M
Debt Repayment
-10M 877M -7M -685M -757M 1.77B
Common Stock Repurchased
-205M -107M -182M -27M n/a -169M
Dividend Paid
-623M -737M -547M -150M n/a -320M
Other Financial Acitivies
-22M -46M -36M -13M -38M -53M
Financial Cash Flow
-860M -13M -771M -874M -657M 1.23B
Net Cash Flow
214M -565M 489M -79M -1.52B 726M
Free Cash Flow
858M 950M 795M 912M -135M -806M
Adj. Free Cash Flow
832M 926M 765M 886M -153M -823M
Maintenance CapEx
n/a n/a n/a n/a n/a -499M
Growth CapEx
-644M -548M -646M -504M -427M n/a
Owner Earnings
1.5B 1.5B 1.44B 1.42B 292M -806M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.