Harmonic Drive Systems Inc. logo

Harmonic Drive Systems Inc.

HSYDF | OTC
Chart Builder DCF Calculator
$33.15
+$1.05 (+3.27%)
Nov 2, 2026, 10:00 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 31, 2026
FY 2025
Mar 31, 2025
FY 2024
Mar 31, 2024
FY 2023
Mar 31, 2023
FY 2022
Mar 31, 2022
FY 2021
Mar 31, 2021
Net Income
1.61B 3.47B -24.81B 7.6B 6.64B 662.49M
Depreciation & Amortization
7.36B 8.02B 10.36B 9.57B 8.25B 7.39B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
729.83M -645M -701.82M 472.65M 1.24B 978.33M
Other Non-Cash Items
-921.01M -3.07B 21.79B -2.16B 1.39B 2.23B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.62B -915.53M 5.39B -4.16B -6.41B -723.06M
Operating Cash Flow
6.43B 7.52B 12.73B 10.85B 9.88B 9.56B
Capital Expenditures
-5.69B -4.88B -4.94B -8.84B -4.74B -1.33B
Cash Acquisitions
806.19M -92.12M 15.09M 2.7M 7.53M 130.01M
Purchase of Investments
-1.43B -2.66B -2.19B -1.7B -15.04B -3.22B
Sales Maturities Of Investments
1.64B 9.68B 1.71B 2.11B 377.18M 275.75M
Other Investing Acitivies
-15.23M -110.77M -171.64M -3.85M -27.26M 15.1M
Investing Cash Flow
-4.94B 1.48B -5.95B -8.66B -19.49B -4.18B
Debt Repayment
-2.39B -2.83B -4.52B 6.06B 10.56B -624.26M
Common Stock Repurchased
-809.71M -390.59M -397.29M -5B -166K -625.96M
Dividend Paid
-1.9B -1.91B -2.57B -2.11B -1.93B -1.93B
Other Financial Acitivies
-778.38M -747.96M -641.9M -551.91M -506.57M -435.06M
Financial Cash Flow
-5.87B -5.87B -8.12B -1.6B 8.12B -3.61B
Net Cash Flow
-1.36B 3.98B -980.27M 1.15B -1.23B 1.65B
Free Cash Flow
734.56M 2.63B 7.79B 2.01B 5.14B 8.23B
Adj. Free Cash Flow
734.56M 2.63B 7.79B 2.01B 5.14B 8.23B
Maintenance CapEx
-2.35B -4.88B -4.94B n/a n/a -1.33B
Growth CapEx
-3.34B n/a n/a -8.84B -4.74B n/a
Owner Earnings
4.08B 2.63B 7.79B 10.85B 9.88B 8.23B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.