Hertz Global  Inc. logo

Hertz Global Inc.

HTZ | NASDAQ
Chart Builder DCF Calculator
$1.97
+$0.05 (+2.60%)
Nov 2, 2026, 9:50 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-747M -2.86B 616M 2.06B 365M -1.72B
Depreciation & Amortization
2.27B 4.12B 2.57B 1B 796M 2.48B
Stock-Based Compensation
n/a -5M 87M 130M 10M -2M
Other Working Capital
72M 471M -107M -56M -138M -85M
Other Non-Cash Items
166M 948M -49M -335M 783M 360M
Deferred Income Tax
-132M -459M -380M n/a 270M -353M
Change in Working Capital
73M 480M -371M -320M -418M 187M
Operating Cash Flow
1.63B 2.22B 2.47B 2.54B 1.81B 953M
Capital Expenditures
-10.28B -10.63B -9.7B -4.25B -7.23B -5.64B
Cash Acquisitions
8.29B n/a 5.68B n/a 871M 10.08B
Purchase of Investments
-1M n/a n/a n/a n/a -10.08B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 74M
Other Investing Acitivies
n/a 7.7B -1M 15M 2.81B 10.16B
Investing Cash Flow
-2B -2.93B -4.02B -4.23B -3.54B 4.59B
Debt Repayment
421M 726M 1.68B 3.01B 8M -5.32B
Common Stock Repurchased
n/a n/a -315M -2.46B -654M n/a
Dividend Paid
n/a -7M n/a n/a -239M n/a
Other Financial Acitivies
-49M -61M -50M -65M 2.54B -77M
Financial Cash Flow
372M 658M 1.31B 487M 2.85B -5.37B
Net Cash Flow
34M -73M -212M -1.23B 1.07B 218M
Free Cash Flow
-8.66B -8.41B -7.23B -1.71B -5.42B -4.69B
Adj. Free Cash Flow
-8.66B -8.4B -7.32B -1.84B -5.43B -4.69B
Maintenance CapEx
-10.28B -10.63B -8.94B -2.87B -5.14B -5.64B
Growth CapEx
n/a n/a -760.44M -1.37B -2.08B n/a
Owner Earnings
-8.65B -8.41B -6.47B -336.81M -3.34B -4.69B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.