Hub Group Inc. logo

Hub Group Inc.

HUBG | NASDAQ
Chart Builder DCF Calculator
$27.68
+$0.97 (+3.63%)
Nov 2, 2026, 2:12 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Q4 2020
Dec 31, 2020
Q3 2020
Sep 30, 2020
Q2 2020
Jun 30, 2020
Q1 2020
Mar 31, 2020
Net Income
28.93M 25.03M 27.19M 24.37M 23.6M 29.02M 27.05M 28.79M 30.46M 46.51M 61.78M 79.27M 87.33M 102.85M 87.5M 84.31M 43.34M 26.59M 17.23M 22.39M 24.78M 13.15M 13.24M
Depreciation & Amortization
46.39M 47.4M 47.05M 47.09M 46.37M 49.5M 49.61M 47.67M 45.3M 45.66M 45.81M 42.31M 39.49M 36.73M 35.19M 34.67M 31.93M 31.92M 32.11M 31.88M 30.04M 31.18M 30.58M
Stock-Based Compensation
5.05M 4.69M 4.65M 4.46M 5.26M 5.39M 4.04M 5.32M 5.42M 5.38M 5.24M 5.45M 4.74M 5.52M 4.72M 5.97M 4.8M 4.17M 5.12M 4.38M 4.47M 4.11M 4.1M
Other Working Capital
-17.57M -11.13M -6.77M -39.52M -20.99M -23.94M 18.44M -33.94M -23.1M -19.57M -25.63M -19.02M 12.89M 18.07M 9.77M -1.16M 15.42M -20.15M 1.62M -1.84M -555K -2.77M 4.41M
Other Non-Cash Items
-545K 130K -65K 64K -427K -412K -498K -1.24M -765K 1.15M -3.98M -2.57M -3.23M -7.76M -4.75M -10.2M -4.95M -2.11M -1.92M 1.57M -2K 5.36M 361K
Deferred Income Tax
10.53M -2.14M -2.05M -2.16M -2.4M -6.22M -3.03M -9.25M 8M 5.94M 4.9M 5.88M -4.71M -2.01M 5.29M 8.56M -16.98M 103K 4.33M 27K 2.45M 4.29M 696K
Change in Working Capital
-62.25M -13.62M -6.74M -73.22M -29.06M -7.32M 3.34M 28.19M 12.89M 27.37M -24.38M -22.66M 26.12M -14.8M -47.75M -48.54M -54M -14.13M 70.51M -7.98M -50.56M 12.76M -8.31M
Operating Cash Flow
28.1M 61.5M 70.04M 604K 43.35M 69.95M 80.52M 99.48M 101.3M 132.01M 89.38M 107.69M 149.74M 120.53M 80.21M 74.78M 4.14M 46.55M 127.37M 52.27M 11.17M 70.86M 40.65M
Capital Expenditures
-8.71M -11.29M -19.19M -7.63M -11.97M -13.73M -17.52M -34.4M -40.03M -38.79M -26.85M -61.48M -71.72M -55.02M -30.93M -48.88M -57.74M -16.82M -9.52M -59.95M -6.08M -23.8M -25.47M
Cash Acquisitions
-1.26M n/a n/a -18.34M n/a 3.7M 3.44M -260.92M n/a n/a 108K n/a -102.66M n/a n/a -122.27M n/a n/a n/a -84.85M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-50.65M 431K 3.63M 2.37M 4.04M 2.31M n/a 7.51M 5.07M 4.96M 10.17M 8.94M 15.41M 12.14M 6.44M 14.62M 10.65M 4.89M 14.93M 1.99M 777K 24K 497K
Investing Cash Flow
-60.62M -10.86M -15.57M -23.6M -7.92M -7.72M -14.08M -287.81M -34.96M -33.83M -16.57M -52.54M -158.97M -42.88M -24.48M -156.53M -47.09M -11.93M 5.41M -142.81M -5.3M -23.78M -24.97M
Debt Repayment
22.89M -20.48M -12.47M -25.81M -26.29M -22.35M -16.48M 3.46M 9.45M 1.89M -9.29M 22.09M 32.51M 14.06M -3.04M 15.96M 27.66M -14.66M -27.26M 33.6M -23.62M -120.64M 96.32M
Common Stock Repurchased
-102K 6.53M -20.35M -10.78M -35.34M 1.3M -34.24M -36.57M -17.33M -92.42M -7.61M -2.53M -109.77M -130K -5.59M -5.09M -65K -214K -3.76M -3.92M -97K -175K -3.77M
Dividend Paid
-7.5M -7.5M -7.5M -7.51M -7.5M -7.6M -7.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -6.67M n/a 7.98M -400K -178K -8.49M -2.15M -185K -7.82M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
15.29M -28.13M -40.32M -36.13M -69.53M -37.32M -58.35M -25.1M -8.06M -98.35M -16.9M 19.56M -77.32M 13.93M -8.62M 10.88M 27.6M -14.87M -31.02M 29.68M -23.72M -120.81M 92.56M
Net Cash Flow
-17.1M 22.49M 14.16M -59.19M -34.11M 24.89M 8.09M -213.42M 58.26M -141K 55.93M 74.72M -86.56M 91.58M 47.11M -70.87M -15.37M 19.76M 101.76M -60.83M -17.84M -73.71M 108.15M
Free Cash Flow
19.39M 50.21M 50.85M -7.02M 31.39M 56.22M 62.99M 65.08M 61.26M 93.22M 62.53M 46.22M 78.01M 65.51M 49.28M 25.9M -53.6M 29.73M 117.85M -7.69M 5.09M 47.06M 15.19M
Adj. Free Cash Flow
14.34M 45.52M 46.19M -11.49M 26.12M 50.83M 58.95M 59.76M 55.85M 87.84M 57.29M 40.76M 73.28M 59.99M 44.56M 19.94M -58.4M 25.56M 112.73M -12.07M 623K 42.95M 11.09M
Maintenance CapEx
-8.71M -11.29M -19.19M -7.63M -11.97M -13.73M -17.52M -34.4M -40.03M -38.79M -26.85M -56.58M -24.53M n/a n/a -139.52K -33.62M n/a n/a -52.18M -4.36M -23.8M -25.47M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.9M -47.19M -55.02M -30.93M -48.74M -24.12M -16.82M -9.52M -7.78M -1.72M n/a n/a
Owner Earnings
19.39M 50.21M 50.85M -7.02M 31.39M 56.22M 62.99M 65.08M 61.26M 93.22M 62.53M 51.12M 125.21M 120.53M 80.21M 74.64M -29.48M 46.55M 127.37M 90.72K 6.81M 47.06M 15.19M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.