Humana Inc. logo

Humana Inc.

HUM | NYSE
Chart Builder DCF Calculator
$414.50
-$2.18 (-0.52%)
At close: Oct 30, 2026, 4:00 PM ET
$416.00
+$1.50 (+0.36%)
Pre-market: Nov 2, 2026, 9:20 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.28B 1.13B 1.18B 1.29B 1.58B 1.71B 1.21B 1.36B 1.71B 1.99B 2.48B 3.01B 3.37B 3.11B 2.8B 2.81B 3.15B 3.04B 2.93B 2.67B 2.48B 3.72B
Depreciation & Amortization
761M 803M 824M 870M 909M 941M 968M 966M 958M 941M 917M 896M 875M 858M 845M 822M 789M 750M 713M 679M 659M 639M
Stock-Based Compensation
247M 243M 241M 247M 217M 211M 207M 186M 186M 182M 175M 185M 212M 211M 216M 221M 189M 184M 180M 184M 183M 184M
Other Working Capital
-1.12B -1.29B -755M 883M 678M 426M 624M -7.16B -5.97B -6.58B -497M 869M 6.37B 6.1B -387M 5.07B -183M 162M -380M -14M -1.25B -910M
Other Non-Cash Items
1.24B 453M 470M 332M 349M 394M 426M 571M 555M 497M 491M 393M 88M 448M 457M 378M -392M -882M -1.02B -1.29B -931M -843M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -167M -167M -167M -167M -67M -267M -267M -267M -185M 15M 15M 15M 198M 198M 198M
Change in Working Capital
-3.38B -780M -1.8B -697M -122M -386M 154M -6.55B -7.49B -5.72B 81M 1.58B 8.91B 6.61B 534M 5.58B 254M 298M -556M 197M -970M 428M
Operating Cash Flow
147M 1.84B 921M 2.05B 2.93B 2.87B 2.97B -3.64B -4.25B -2.28B 3.98B 5.99B 13.19B 10.97B 4.59B 9.62B 4B 3.4B 2.26B 2.64B 1.62B 4.33B
Capital Expenditures
-590M -572M -546M -498M -493M -493M -575M -704M -808M -958M -1B -979M -1.03B -1.05B -1.12B -1.23B -1.27B -1.32B -1.32B -1.24B -1.17B -1.06B
Cash Acquisitions
-895M -877M 34M 58M -73M -75M -89M -47M -61M -174M -233M -274M 2.34B 2.37B 2.36B 2.19B -4.03B -4.14B -4.19B -3.96B -325M -123M
Purchase of Investments
-8.73B -8.51B -6.44B -6.98B -7.16B -7.67B -8.11B -10.51B -7.7B -7.5B -7.55B -4.68B -5.55B -5.2B -6.05B -5.36B -5.13B -5.64B -7.2B -8.47B -8.97B -10.39B
Sales Maturities Of Investments
9.17B 9.33B 9.42B 9.6B 7.36B 6.73B 6.36B 7.36B 5.55B 5.81B 5.09B 2.31B 2.88B 2.23B 3.8B 4.31B 4.41B 5.38B 6.14B 7.16B 8.05B 8.23B
Other Investing Acitivies
-173M 33M -197M -602M -509M -715M -540M 131M 131M 210M 210M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-1.21B -594M 2.27B 1.58B -875M -2.22B -2.95B -3.77B -2.88B -2.61B -3.49B -3.62B -1.36B -1.65B -1.01B -96M -6.02B -5.72B -6.56B -6.51B -2.41B -3.34B
Debt Repayment
1.4B 627M 431M -366M -380M 107M 218M 1.15B 1.17B 1.59B 475M 1.2B -1.21B -1.49B -1.5B -1.85B 3.57B 3.63B 3.76B 2.5B -608M -607M
Common Stock Repurchased
-150M -249M -151M -158M -160M -109M -817M -1.34B -1.72B -2.2B -1.57B -2.07B -1.69B -1.17B -2.1B -1.08B -1.07B -1.07B -79M -1.83B -1.83B -1.83B
Dividend Paid
-430M -429M -430M -429M -429M -430M -431M -434M -436M -440M -431M -421M -412M -401M -392M -382M -372M -362M -354M -347M -340M -333M
Other Financial Acitivies
708M -498M -1.07B -2.4B -2.55B -1.88B -1.46B -2B -2.61B -1.88B 673M 514M 2.48B 2.61B 2.07B 3.04B 1.74B 1.1B -319M -145M -229M -390M
Financial Cash Flow
1.53B -549M -1.22B -3.35B -3.52B -2.31B -2.49B -2.62B -3.58B -2.93B -856M -776M -834M -451M -1.91B -268M 3.87B 3.3B 3.02B 187M -3B -3.16B
Net Cash Flow
460M 701M 1.98B 272M -1.46B -1.66B -2.47B -10.03B -10.71B -7.83B -367M 1.59B 10.99B 8.87B 1.67B 9.25B 1.84B 987M -1.28B -3.68B -3.79B -2.18B
Free Cash Flow
-443M 1.27B 375M 1.55B 2.44B 2.38B 2.39B -4.34B -5.05B -3.24B 2.98B 5.01B 12.16B 9.92B 3.47B 8.39B 2.73B 2.08B 946M 1.4B 456M 3.27B
Adj. Free Cash Flow
-690M 1.03B 134M 1.3B 2.22B 2.17B 2.18B -4.53B -5.24B -3.42B 2.8B 4.82B 11.94B 9.71B 3.25B 8.16B 2.54B 1.9B 766M 1.22B 273M 3.08B
Maintenance CapEx
-376.67M -265.96M -158.56M -122.14M -119.32M -114.65M -178.05M -256.43M -332.12M -467.13M -512.18M -582.49M -730.78M -749.1M -802.73M -900.32M -918.87M -1.02B -1.08B -987.27M -850.82M -713.95M
Growth CapEx
-213.33M -306.04M -387.44M -375.86M -373.68M -378.35M -396.95M -447.57M -475.88M -490.87M -491.82M -396.51M -302.22M -298.9M -317.27M -332.68M -352.13M -296.18M -235.75M -253.73M -314.18M -348.05M
Owner Earnings
-229.67M 1.58B 762.44M 1.92B 2.81B 2.76B 2.79B -3.9B -4.58B -2.75B 3.47B 5.41B 12.46B 10.22B 3.78B 8.72B 3.08B 2.38B 1.18B 1.65B 770.18M 3.61B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.