Hurco Companies Inc. logo

Hurco Companies Inc.

HURC | NASDAQ
Chart Builder DCF Calculator
$21.80
-$0.25 (-1.13%)
Nov 2, 2026, 2:57 PM ET · Market open
TTM
Period Ending
Q3 2026
Jul 31, 2026
Q2 2026
Apr 30, 2026
Q1 2026
Jan 31, 2026
Q4 2025
Oct 31, 2025
Q3 2025
Jul 31, 2025
Q2 2025
Apr 30, 2025
Q1 2025
Jan 31, 2025
Q4 2024
Oct 31, 2024
Q3 2024
Jul 31, 2024
Q2 2024
Apr 30, 2024
Q1 2024
Jan 31, 2024
Q4 2023
Oct 31, 2023
Q3 2023
Jul 31, 2023
Q2 2023
Apr 30, 2023
Q1 2023
Jan 31, 2023
Q4 2022
Oct 31, 2022
Q3 2022
Jul 31, 2022
Q2 2022
Apr 30, 2022
Q1 2022
Jan 31, 2022
Q4 2021
Oct 31, 2021
Q3 2021
Jul 31, 2021
Q2 2021
Apr 30, 2021
Q1 2021
Jan 31, 2021
Net Income
-6.57M -12.57M -14.27M -15.12M -13.52M -19.42M -19.28M -16.61M -12.74M -2.89M 1.41M 4.39M 3.39M 4.37M 6.02M 8.23M 8.9M 9.23M 9.64M 6.76M 1.08M 1.67M -4.69M
Depreciation & Amortization
2.26M 2.42M 2.55M 2.69M 2.85M 3.1M 3.33M 3.53M 3.63M 3.78M 3.95M 4.09M 4.1M 4.12M 4.03M 3.92M 4M 3.98M 4.07M 4.19M 4.28M 4.49M 4.51M
Stock-Based Compensation
1.71M 1.71M 1.71M 1.7M 2.2M 1.89M 1.64M 1.65M 1.5M 1.99M 2.52M 2.7M 2.58M 2.61M 2.67M 2.69M 3.09M 2.99M 2.91M 2.78M 2.72M 2.66M 2.58M
Other Working Capital
2.1M 2.39M -396K -1.22M -131K 733K -569K -1.62M -2.96M -4.46M -4.95M -7.24M -4.96M -1.99M -2.52M 7.28M 10.9M 8.86M 15.04M 11.45M 3.98M 2.26M -3.73M
Other Non-Cash Items
-6.27M 2.91M 573K 2.31M 6.14M -2.64M -418K -1.37M -2.57M -1.45M -2.6M -4.28M -2.59M -1.63M -1.22M 990K 1.54M 639K 669K -244K 3.82M 4.29M 5.24M
Deferred Income Tax
2.36M -2.69M -1.69M 773K -4.32M 5.73M 5.69M 4.31M 4.41M -421K -223K 21K -393K -395K -465K -631K -820K -558K -258K -112K -45K -95K -523K
Change in Working Capital
15.52M 15.97M 17.74M 25.21M 19.31M 20.86M 19.42M 5.97M 7.83M -7.49M -12.46M -19.74M -29.68M -28.38M -32.4M -19.16M -8.53M 6.27M 15.53M 18.8M 25.35M 20.69M 15.6M
Operating Cash Flow
9.02M 7.75M 6.61M 17.56M 12.67M 9.51M 10.39M -2.52M 2.05M -6.48M -7.4M -12.82M -22.59M -19.31M -21.36M -3.97M 8.17M 22.55M 32.55M 32.18M 37.2M 33.7M 22.71M
Capital Expenditures
-619K 197K -425K -910K -1.7M -2.92M -2.6M -2.88M -2.87M -2.48M -2.81M -2.58M -2.32M -2.49M -2.21M -2.19M -2.16M -2.19M -2.33M -2.37M -2.45M -2.22M -1.96M
Cash Acquisitions
n/a n/a n/a n/a -25K -24K -24K -24K 407K 406K 407K 407K 1K 3K 96K 96K 96K 94K 3K 3K 3K 3K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 274K 274K n/a n/a -274K -274K 262K 262K 444K 444K 140K n/a -182K -182K -140K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -273K -273K n/a n/a 273K 273K -356K -356K -356K -356K n/a n/a n/a n/a n/a
Other Investing Acitivies
242K 670K 577K -336K -1.42M -1.66M -1.39M -1.47M -1.11M -787K -291K -303K -590K -599K -517K -690K -1.35M -1.41M -1.76M -1.53M -99K -79K -28K
Investing Cash Flow
-377K -88K -311K -1.25M -2.76M -2.75M -2.3M -2.74M -2.32M -1.93M -2.12M -1.9M -2.04M -2.22M -1.86M -2.09M -2.83M -2.89M -3.42M -3.35M -2.18M -1.92M -1.57M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
1.73M -271K -271K -352K -3.34M -1.85M -1.85M -1.5M -508K n/a -3.87M -4.61M -4.61M -4.61M -2.41M -2.89M -2.89M -2.89M -1.22M n/a n/a -3.09M -7M
Dividend Paid
n/a n/a n/a n/a -1K -1K -1.06M -2.09M -3.14M -4.2M -4.18M -4.14M -4.09M -4.03M -3.98M -3.92M -3.86M -3.81M -3.75M -3.67M -3.59M -3.52M -3.47M
Other Financial Acitivies
-2M -2M -2M -2M n/a n/a n/a -315K -343K -343K -343K -341K -312K -312K -312K -207K 142K 142K 142K 153K -197K -130K -130K
Financial Cash Flow
-271K -2.27M -2.27M -2.35M -3.35M -1.85M -2.91M -3.91M -3.99M -4.54M -8.39M -8.82M -8.74M -8.69M -6.44M -6.9M -6.49M -6.44M -4.71M -3.52M -3.79M -6.73M -10.6M
Net Cash Flow
7.59M 6.25M 6.19M 15.38M 8.44M 6.27M 3.88M -8.45M -4.98M -14.61M -18.95M -22.14M -32.51M -29.89M -33.14M -20.14M -6.94M 8.15M 23.48M 26.2M 33.38M 28.62M 13.97M
Free Cash Flow
8.4M 7.95M 6.18M 16.65M 10.96M 6.58M 7.79M -5.4M -823K -8.96M -10.21M -15.4M -24.91M -21.81M -23.58M -6.16M 6.01M 20.36M 30.23M 29.81M 34.75M 31.48M 20.76M
Adj. Free Cash Flow
6.69M 6.23M 4.48M 14.95M 8.77M 4.7M 6.15M -7.04M -2.32M -10.94M -12.73M -18.09M -27.48M -24.42M -26.24M -8.85M 2.92M 17.37M 27.32M 27.03M 32.03M 28.82M 18.18M
Maintenance CapEx
-619K 478.99K -143.01K -506.9K -1.3M -2.8M -2.48M -2.88M -2.68M -2.29M -2.62M -2.39M -2.32M -2.26M -1.65M -1.05M -488.16K -197.81K n/a n/a -614K -938K -1.33M
Growth CapEx
n/a -281.99K -281.99K -403.1K -403.1K -121.11K -121.11K n/a -188.55K -188.55K -188.55K -188.55K n/a -231.64K -559.84K -1.14M -1.67M -2M -2.33M -2.37M -1.83M -1.28M -622K
Owner Earnings
8.4M 8.23M 6.46M 17.05M 11.37M 6.71M 7.91M -5.4M -634.45K -8.77M -10.03M -15.21M -24.91M -21.57M -23.02M -5.02M 7.68M 22.36M 32.55M 32.18M 36.58M 32.76M 21.38M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.