Hawkins Inc. logo

Hawkins Inc.

HWKN | NASDAQ
Chart Builder DCF Calculator
$154.11
+$1.58 (+1.04%)
Nov 2, 2026, 1:44 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2027
Sep 27, 2026
Q1 2027
Jun 28, 2026
Q4 2026
Mar 29, 2026
Q3 2026
Dec 28, 2025
Q2 2026
Sep 28, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 29, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Oct 1, 2023
Q1 2024
Jul 2, 2023
Q4 2023
Apr 2, 2023
Q3 2023
Jan 1, 2023
Q2 2023
Oct 2, 2022
Q1 2023
Jul 3, 2022
Q4 2022
Apr 3, 2022
Q3 2022
Dec 26, 2021
Q2 2022
Sep 26, 2021
Q1 2022
Jun 27, 2021
Net Income
27.78M 28.25M 15.46M 14.31M 22.6M 29.18M 16.33M 15.02M 24.12M 28.88M 13.83M 14.89M 23.22M 23.43M 11.61M 10.73M 18M 19.7M 10.58M 10.2M 14.13M 16.63M
Depreciation & Amortization
14.3M 13.95M 13.58M 13.41M 13.26M 12.29M 10.58M 10.11M 9.93M 9.33M 8.95M 8.34M 7.4M 7.11M 7.07M 7M 6.81M 6.56M 6.27M 5.97M 5.95M 5.94M
Stock-Based Compensation
1.93M 2.24M 2.14M 1.85M 2.38M 2.21M 1.48M 1.72M 1.83M 1.47M 1.37M 1.29M 1.26M 959K 1.06M 1.08M 1.09M 595K 1.11M 1.05M 862K 799K
Other Working Capital
-2.95M 2.23M -917K 545K -3.38M 4.39M -111K -1.16M -8.68M 924K 11.69M -1.3M -4.76M 900K 4.42M 844K -1.66M -3.45M 5.02M -2.94M 1.26M -5.33M
Other Non-Cash Items
1.25M 208K 3.28M -3.18M 804K -1.63M 2.38M 886K 526K 900K -622K 20K 810K 223K -19K 71K 828K 1.51M -493K 661K 270K 316K
Deferred Income Tax
1.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.18M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-6.06M -9.49M 3.27M 9.17M 502K -10.56M 83K -6.71M 5.23M -22.99M 18.35M 445K 25.08M 3.15M 16.32M 6.85M 1.47M -37.76M -13.34M -19.25M 4.04M -8.86M
Operating Cash Flow
40.34M 35.15M 37.74M 35.56M 39.54M 31.49M 30.84M 21.04M 41.63M 17.59M 41.89M 24.98M 57.76M 34.87M 32.86M 25.74M 28.2M -9.4M 4.13M -1.37M 25.26M 14.82M
Capital Expenditures
-10.75M -11.61M -19.58M -14.32M -10.8M -13.54M -11.09M -8.72M -10.64M -10.65M -11.9M -11.33M -9.05M -7.87M -16.01M -11.64M -9.03M -11.64M -12.81M -8.8M -4.75M -2.16M
Cash Acquisitions
-1.6M -3.6M 1.25M -4.6M -11.18M -151.33M -44M -18M n/a -25.4M -4.6M -75.5M -3.36M n/a 7.09M n/a n/a n/a -18.97M -1.38M -1.2M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
257K 260K -1.16M 123K 710K 327K -42K 229K 112K 245K 379K 388K 291K 44K -352K 56K 183K 113K 72K 49K 155K 26K
Investing Cash Flow
-12.09M -14.95M -19.49M -18.8M -21.27M -164.55M -55.13M -26.49M -10.53M -35.8M -16.12M -86.44M -12.11M -7.83M -9.28M -11.58M -8.85M -11.53M -31.71M -10.12M -5.79M -2.13M
Debt Repayment
-15M n/a -20M -15M -20M 150M 35M 10M -30M 35M -21M 60M -28.6M -23.4M -19M -10M -18.5M 33.5M 9.71M 32M -12M -3M
Common Stock Repurchased
-11.63M -7.02M -3.03M n/a n/a -3.03M -14.07M n/a n/a -9.15M -2.14M -1.52M -9.75M n/a -1.55M n/a n/a -6.56M n/a -1.12M -4.02M -3.4M
Dividend Paid
-4.17M -3.97M -3.97M -3.97M -3.97M -3.75M -3.75M -3.76M -3.76M -3.36M -3.35M -3.35M -3.38M -3.16M -3.16M -2.94M -2.94M -2.96M -2.96M -2.75M -2.76M -2.6M
Other Financial Acitivies
-11K -5.15M 3.03M n/a n/a -764K 2.54M n/a n/a -2.54M 2.14M n/a n/a -2.14M 1.55M n/a n/a -1.55M n/a n/a 889K -1.47M
Financial Cash Flow
-29.12M -16.14M -22.54M -18.97M -22.36M 142.45M 21.08M 6.24M -32.47M 19.95M -24.35M 56.23M -41.73M -27.55M -22.16M -11.93M -21.42M 23.42M 7.64M 28.13M -17.89M -10.47M
Net Cash Flow
-877K 4.06M -4.3M -2.21M -4.09M 9.4M -3.2M 779K -1.36M 1.73M 1.41M -5.23M 3.92M -516K 1.42M 2.22M -2.07M 2.5M -19.94M 16.64M 1.58M 2.22M
Free Cash Flow
29.59M 23.55M 18.16M 21.24M 28.74M 17.95M 19.76M 12.31M 30.99M 6.94M 29.99M 13.65M 48.72M 26.99M 16.85M 14.1M 19.17M -21.04M -8.68M -10.17M 20.51M 12.67M
Adj. Free Cash Flow
27.65M 21.31M 16.02M 19.39M 26.37M 15.73M 18.28M 10.59M 29.16M 5.47M 28.61M 12.37M 47.46M 26.03M 15.78M 13.02M 18.09M -21.63M -9.8M -11.22M 19.65M 11.87M
Maintenance CapEx
-10.75M -11.61M -14.62M -10.02M -2.75M -4.54M -5.88M -4.58M -8.18M -9.54M -11.9M -11.33M -9.05M -6.81M -14.81M -4.14M n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -4.96M -4.3M -8.04M -9M -5.21M -4.14M -2.46M -1.11M n/a n/a n/a -1.07M -1.21M -7.5M -9.03M -11.64M -12.81M -8.8M -4.75M -2.16M
Owner Earnings
29.59M 23.55M 23.12M 25.54M 36.79M 26.95M 24.97M 16.45M 33.45M 8.05M 29.99M 13.65M 48.72M 28.06M 18.05M 21.6M 28.2M -9.4M 4.13M -1.37M 25.26M 14.82M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.