ImmuCell Corporation logo

ImmuCell Corporation

ICCC | NASDAQ
Chart Builder DCF Calculator
$10.41
+$0.15 (+1.46%)
Nov 2, 2026, 9:33 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-1.04M -2.16M -5.77M -2.49M -78.29K -1.02M
Depreciation & Amortization
2.73M 2.69M 2.72M 2.49M 2.46M 2.35M
Stock-Based Compensation
295.87K 326K 368.87K 266.24K 144.31K 253.14K
Other Working Capital
-55.23K 117.41K 88.14K 180.24K -245.49M 238.9K
Other Non-Cash Items
2.54M -91.76K 126.44K 28.8K 18.56K -780.35K
Deferred Income Tax
n/a n/a n/a n/a 30.96K -14.63K
Change in Working Capital
-2.05M -406.52K -2.11M -1.83M -1.62M 532.26K
Operating Cash Flow
2.48M 357.9K -4.67M -1.54M 954.17K 1.32M
Capital Expenditures
-1.25M -465.73K -1.89M -3.98M -2.61M -4.07M
Cash Acquisitions
n/a n/a n/a n/a 15.29K n/a
Purchase of Investments
n/a n/a n/a n/a -15.29K -1.99M
Sales Maturities Of Investments
n/a n/a n/a n/a 996K 3.45M
Other Investing Acitivies
36.13K 4.5K 2.47K 11K 15.29K 45.6K
Investing Cash Flow
-1.21M -461.23K -1.89M -3.96M -1.6M -2.57M
Debt Repayment
-1.48M -1.47M 1.81M 1.1M -368.27K 1.96M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-82.51K -5.04K -81.53K -19.31K 13.97K -53.13K
Financial Cash Flow
-1.21M 2.88M 1.75M 1.11M 3.88M 1.91M
Net Cash Flow
48.6K 2.78M -4.81M -4.39M 3.24M 656.64K
Free Cash Flow
1.22M -107.82K -6.57M -5.52M -1.65M -2.76M
Adj. Free Cash Flow
928.98K -433.82K -6.94M -5.79M -1.8M -3.01M
Maintenance CapEx
n/a n/a -1.89M -3.98M n/a -1.48M
Growth CapEx
-1.25M -465.73K n/a n/a -2.61M -2.59M
Owner Earnings
2.48M 357.9K -6.57M -5.52M 954.17K -162.85K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.