ICL Group Ltd logo

ICL Group Ltd

ICL | NYSE
Chart Builder DCF Calculator
$4.58
-$0.01 (-0.22%)
At close: Oct 30, 2026, 4:00 PM ET
$4.64
+$0.06 (+1.31%)
Pre-market: Nov 2, 2026, 7:27 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
226M 407M 647M 2.22B 832M 24M
Depreciation & Amortization
754M 620M 581M 498M 490M 489M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
80M 43M -210M 107M 107M 54M
Other Non-Cash Items
52M 151M -112M -1.05B -214M 158M
Deferred Income Tax
-15M -20M 47M 1.19B 260M 25M
Change in Working Capital
-63M 205M 432M -723M -303M 108M
Operating Cash Flow
954M 1.36B 1.6B 2.13B 1.07B 804M
Capital Expenditures
-824M -713M -780M -747M -611M -626M
Cash Acquisitions
-11M -55M 4M -18M -365M -27M
Purchase of Investments
-86M n/a -88M n/a n/a n/a
Sales Maturities Of Investments
n/a 56M n/a n/a n/a 34M
Other Investing Acitivies
-9M 1M 1M 18M 397M 36M
Investing Cash Flow
-930M -711M -863M -747M -579M -583M
Debt Repayment
213M -414M -228M -157M 52M -10M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-224M -308M -489M -1.17B -276M -118M
Other Financial Acitivies
-67M -2M 5M -93M -20M 23M
Financial Cash Flow
-78M -724M -712M -1.42B -244M -105M
Net Cash Flow
-36M -93M 3M -56M 259M 119M
Free Cash Flow
130M 650M 815M 1.38B 454M 178M
Adj. Free Cash Flow
130M 650M 815M 1.38B 454M 178M
Maintenance CapEx
-554.4M -713M -780M n/a n/a -626M
Growth CapEx
-269.6M n/a n/a -747M -611M n/a
Owner Earnings
399.6M 650M 815M 2.13B 1.07B 178M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.