InterDigital Inc. logo

InterDigital Inc.

IDCC | NASDAQ
Chart Builder DCF Calculator
$315.95
+$4.38 (+1.41%)
At close: Nov 2, 2026, 4:00 PM ET
$313.01
+$1.44 (+0.46%)
Pre-market: Nov 2, 2026, 8:39 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
314.9M 302.18M 366.37M 406.64M 496.78M 463.47M 392.56M 358.61M 264.59M 277.56M 189.19M 211.05M 212.16M 186.78M 186.07M 100.25M 89.2M 92.64M 65.26M 51.52M 19.48M 16.17M 43.56M
Depreciation & Amortization
78.4M 78.54M 78.53M 77.53M 75.23M 72.98M 70.89M 69.91M 71.26M 73.24M 75.51M 77.79M 78.12M 77.31M 78.82M 78.57M 78.37M 79.08M 77.61M 78.19M 78.99M 80.22M 81.74M
Stock-Based Compensation
60.28M 56.26M 44M 43.16M 48.48M 48.26M 46.08M 45.97M 37M 38.25M 37.34M 35.74M 33.78M 29.29M 24.53M 22.13M 22.94M 32.17M 31.97M 28.74M 23.55M 9.74M 10.59M
Other Working Capital
26.93M 44.42M -84.86M -54.52M 14.22M -24.96M -106.03M -100.64M -82.95M 109.25M 159.08M 139.89M 440.74M -61.75M -32.69M -13M -371.29M -6.94M 11.7M 10.11M 21.95M -18.41M -21.42M
Other Non-Cash Items
-213.91M -93.17M 87.32M -37.4M 23.83M -46.44M -44.23M -34.38M -66.38M -47.57M -61.16M -74.99M -88.01M 118.79M 100.22M 94.77M 58.5M -64.14M -52.09M -24.46M 63.48M -8.62M 62.51M
Deferred Income Tax
20.8M -26.88M -15.8M -13.39M -44.01M 2.86M -355K 783K -19.28M -5.6M -35.35M -34.67M 8M 9.1M 28.5M 18.52M 20.07M 4.76M -3.19M -7.5M -16.08M -2.67M -8.25M
Change in Working Capital
51.89M 241M 20.1M 67.91M 72.78M -186.33M -264.18M -169.37M -231.28M -46.99M 86.83M -1.2M 349.77M -156.77M -141.97M -28.2M -268.18M -28.62M 2.83M 4.04M -91.01M -11.35M -9.65M
Operating Cash Flow
312.36M 557.94M 580.52M 544.45M 673.09M 354.79M 200.77M 271.53M 55.91M 288.89M 292.36M 213.73M 593.83M 264.49M 276.16M 286.04M 894K 115.89M 122.4M 130.53M 78.42M 83.5M 180.51M
Capital Expenditures
-3.77M -17.82M -43.9M -43.33M -70.67M -68.45M -68.08M -62.99M -48.9M -45.71M -45.56M -44.63M -42.77M -42.19M -41.03M -42.75M -39.39M -39.2M -38.5M -38.28M -38.83M -45.95M -44.54M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -9.92M -844K 10.8M 18.07M 27.99M 20.41M 7.27M 9.87M 42.34M 48.76M 60.88M 60.61M 29.06M 31.02M 27.98M
Purchase of Investments
-441.31M -439.21M -436.03M -396.28M -414.39M -481.39M -462.24M -542.46M -612.07M -603.78M -695.94M -838.25M -930.15M -1.06B -839.98M -532.72M -302.75M -201.21M -355.73M -527.8M -841.09M -737.1M -593.39M
Sales Maturities Of Investments
471.94M 456.49M 404.56M 419.49M 430.37M 551.72M 694.65M 714.9M 789.45M 729.36M 687.57M 797.7M 707.12M 579.57M 444.23M 260.77M 184.58M 331.73M 501.95M 519.17M 578.39M 482.81M 374.48M
Other Investing Acitivies
-124.11M -125.44M -125.83M -123.81M -63.22M -60.67M -60.31M -57.14M -23.58M -20.75M -19.77M -18.07M -37.32M -29.74M -16.6M -19.2M -13.78M -20.2M -32.32M -32.05M -28.15M -30.11M -27.07M
Investing Cash Flow
-121.04M -135.31M -183.38M -140.28M -66.84M -10.27M 152.18M 109.45M 128.48M 79.87M -53.93M -85.17M -265.81M -524.97M -436.77M -314.71M -129M 119.88M 136.28M -18.35M -300.62M -299.33M -262.54M
Debt Repayment
-171.46M -88.23M -88.23M -1.5M -3.67M -3.66M -141.14M -141.44M -139.07M -139.07M -1.59M n/a -8.32M -9.12M 87.17M 87.17M 95.49M 96.29M n/a n/a n/a n/a n/a
Common Stock Repurchased
-85.54M -102.05M -105.24M -102.32M -66.67M -34.47M -43.11M -66.73M -103.7M -157.5M -165.19M -339.7M -302.86M -246.01M -277.96M -74.58M -81.45M -93.3M -24.25M -30M -23M -11.2M -5.81M
Dividend Paid
-72.19M -69.63M -67.11M -60.68M -54.02M -48.56M -43.13M -41.8M -40.77M -39.99M -39.3M -39.45M -39.49M -40.6M -41.95M -42.31M -42.66M -43.08M -43.01M -43.06M -43.1M -43.09M -43.11M
Other Financial Acitivies
-64.07M -67.17M -67.11M -44.28M -51.4M -45.35M -45.99M -22.45M -15.78M -14.07M -13.87M -9.61M -621K 3.38M 47.75M 48.59M 36.07M 36.4M -3.67M -3.48M 6.15M 4.7M 1.03M
Financial Cash Flow
-393.26M -327.09M -327.66M -201.45M -168.41M -124.69M -266.03M -272.39M -299.32M -350.64M -219.95M -388.76M -351.29M -293.84M -186.49M 18.6M 9.25M -398K -67.64M -74.47M -59.86M -49.48M -46.77M
Net Cash Flow
-201.93M 95.55M 69.48M 202.72M 437.85M 219.84M 86.93M 108.59M -114.93M 18.12M 18.48M -260.2M -23.27M -554.32M -347.1M -10.06M 79M 433.23M 388.89M 235.56M -282.06M -265.31M -128.8M
Free Cash Flow
308.81M 540.33M 536.84M 501.34M 602.43M 286.35M 132.69M 208.54M 7.01M 243.18M 246.8M 169.11M 551.05M 222.3M 235.13M 243.29M -38.5M 76.69M 83.9M 92.25M 39.59M 37.54M 135.97M
Adj. Free Cash Flow
248.53M 484.07M 492.84M 458.18M 553.95M 238.09M 86.61M 162.58M -29.99M 204.93M 209.46M 133.37M 517.27M 193.01M 210.6M 221.16M -61.44M 44.52M 51.93M 63.51M 16.04M 27.8M 125.38M
Maintenance CapEx
-28.83M -40.67M -36.96M -36.39M -36.18M -36.17M -27.34M -12.84M -26.3M -14.84M -27.87M -27.87M -23.87M -31.55M -18.52M -20.94M -11.48M -2.43M -13.6M -18.1M -26.91M -35.5M -24.32M
Growth CapEx
25.06M 22.85M -6.94M -6.94M -34.49M -32.28M -40.73M -50.15M -22.6M -30.87M -17.69M -16.75M -18.9M -10.63M -22.51M -21.81M -27.91M -36.77M -24.89M -20.18M -11.92M -10.45M -20.21M
Owner Earnings
283.54M 517.27M 543.56M 508.06M 636.92M 318.63M 173.42M 258.69M 29.61M 274.05M 264.48M 185.86M 569.96M 232.93M 257.64M 265.1M -10.59M 113.46M 108.79M 112.43M 51.51M 48M 156.19M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.