Inchcape logo

Inchcape

IHCPF | OTC
Chart Builder DCF Calculator
$11.00
$0.00 (0.00%)
At close: Oct 29, 2026, 04:00 PM ET
$11.00
$0.00 (0.00%)
After-hours: Oct 30, 2026, 5:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
272M 568M 270M 229.9M 79.3M -142M
Depreciation & Amortization
118M 129M 162M 118.6M 109M 108.8M
Stock-Based Compensation
15M 18M 15M 10M 8.4M 3.3M
Other Working Capital
-14M -28M -435M 29.6M 14.4M 24.3M
Other Non-Cash Items
-35M -304M 426M 190.6M 304.9M 375.2M
Deferred Income Tax
n/a n/a n/a -166.4M -182.7M -158.5M
Change in Working Capital
17M 175M -280M 110.6M 58.1M 62.4M
Operating Cash Flow
387M 586M 593M 493.5M 377M 249.2M
Capital Expenditures
-47M -79M -93M -68.5M -64.6M -41.9M
Cash Acquisitions
-3M 396M -137M -402.2M 81.8M 47M
Purchase of Investments
n/a n/a n/a -6.2M -2.6M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 2M
Other Investing Acitivies
2M 8M 30M 1.5M -200K 900K
Investing Cash Flow
-49M 328M -195M -475.4M 14.4M 8M
Debt Repayment
-31M -484M -412M 596M -12.7M -66.1M
Common Stock Repurchased
-260M -147M -19M -73.3M -86.7M -32.1M
Dividend Paid
-101M -147M -128M -88.7M -52.2M n/a
Other Financial Acitivies
-78M -112M -375M -66.5M -61.1M -61.7M
Financial Cash Flow
-470M -890M -934M 366.5M -213.9M -159.9M
Net Cash Flow
108M -74M -610M 467.8M 115.2M 58.2M
Free Cash Flow
340M 507M 500M 425M 312.4M 207.3M
Adj. Free Cash Flow
325M 489M 485M 415M 304M 204M
Maintenance CapEx
-47M -79M n/a n/a -57.74M -41.9M
Growth CapEx
n/a n/a -93M -68.5M -6.86M n/a
Owner Earnings
340M 507M 593M 493.5M 319.26M 207.3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.