IHI Corporation logo

IHI Corporation

IHICY | OTC
Chart Builder DCF Calculator
$14.52
-$0.44 (-2.94%)
At close: Oct 30, 2026, 3:55 PM ET
$14.49
-$0.03 (-0.21%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2026
Mar 31, 2026
FY 2025
Mar 31, 2025
FY 2024
Mar 31, 2024
FY 2023
Mar 31, 2023
FY 2022
Mar 31, 2022
FY 2021
Mar 31, 2021
Net Income
160.99B 112.74B -68.21B 44.55B 66.07B 13.09B
Depreciation & Amortization
86.82B 76.77B 75.83B 70.93B 84.19B 80.19B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-99.84B 30.64B 158.59B -29.35B 34.68B 19.35B
Other Non-Cash Items
-74.64B 5.6B -30.66B -13.12B -51.7B -21.72B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-51.82B -17.47B 85.16B -48.25B 15.59B -35.18B
Operating Cash Flow
121.36B 177.63B 62.12B 54.12B 114.16B 36.38B
Capital Expenditures
-91.77B -60.25B -60.99B -62.58B -45.57B -57.46B
Cash Acquisitions
49.75B 11.14B 13.63B 9.36B 73.46B 33.52B
Purchase of Investments
n/a -4M -4.05B -4.29B -3.12B -11.01B
Sales Maturities Of Investments
23.13B 1.56B 4.19B 2.28B 4.59B 978M
Other Investing Acitivies
466M -11.05B -3.18B 3.7B -1.34B -6.45B
Investing Cash Flow
-18.42B -58.59B -50.41B -51.53B 28.01B -40.42B
Debt Repayment
-31.36B -59.63B 53.63B 21.96B -92.52B -1.2B
Common Stock Repurchased
-883M -10M n/a -13M -6M n/a
Dividend Paid
-21.23B -15.16B -15.15B -12.11B -4.54B -2.98B
Other Financial Acitivies
-44.42B -41.65B -42.44B -34.7B -24.5B -19.72B
Financial Cash Flow
-97.89B -116.45B -3.86B -24.87B -121.57B -23.77B
Net Cash Flow
18.28B -2B 14.06B -20.74B 24.72B -24.97B
Free Cash Flow
29.59B 117.39B 1.12B -8.46B 68.58B -21.08B
Adj. Free Cash Flow
29.59B 117.39B 1.12B -8.46B 68.58B -21.08B
Maintenance CapEx
-87.53B n/a -60.99B -15.9B -30.18B -57.46B
Growth CapEx
-4.24B -60.25B n/a -46.68B -15.4B n/a
Owner Earnings
33.83B 177.63B 1.12B 38.22B 83.98B -21.08B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.