Insteel Industries Inc. logo

Insteel Industries Inc.

IIIN | NYSE
Chart Builder DCF Calculator
$29.26
+$0.81 (+2.85%)
Nov 2, 2026, 10:36 AM ET · Market open
TTM
Period Ending
Q4 2026
Oct 3, 2026
Q3 2026
Jun 27, 2026
Q2 2026
Mar 28, 2026
Q1 2026
Dec 27, 2025
Q4 2025
Sep 27, 2025
Q3 2025
Jun 28, 2025
Q2 2025
Mar 29, 2025
Q1 2025
Dec 28, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jul 1, 2023
Q2 2023
Apr 1, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jul 2, 2022
Q2 2022
Apr 2, 2022
Q1 2022
Jan 1, 2022
Q4 2021
Sep 30, 2021
Q3 2021
Jul 3, 2021
Q2 2021
Apr 3, 2021
Q1 2021
Jan 2, 2021
Net Income
29.55M 36.38M 42.52M 47.53M 41.02M 31.14M 22.55M 19.25M 19.31M 20.26M 24.26M 22.42M 32.42M 51.1M 79.09M 113.01M 125.01M 125.86M 105.69M 81.6M 66.61M 48.88M 37.15M 26.6M
Depreciation & Amortization
17.74M 18.01M 18.32M 18.51M 18.39M 17.73M 16.87M 16.13M 15.41M 14.88M 14.31M 13.66M 13.3M 13.34M 13.71M 14.13M 14.49M 14.67M 14.67M 14.62M 14.52M 14.46M 14.46M 14.39M
Stock-Based Compensation
3.49M 3.53M 3.56M 3.59M 3.49M 3.28M 3.37M 3.02M 3.07M 2.79M 2.71M 2.69M 2.43M 2.57M 2.44M 2.29M 2.43M 2.21M 2.16M 2.04M 1.99M 1.93M 1.84M 2.07M
Other Working Capital
45.08M 45.05M 43.68M 5.5M 1.9M 2.59M 2.65M 868K -1.34M -3.58M -3.12M -6.11M 1.94M -65K -1.09M -3.84M -1.51M 813K 1.55M 4.25M -900K -25.57M -24.52M -21.24M
Other Non-Cash Items
-19.61M -19.88M -16.69M 221K 726K 531K 278K -432K -1.38M -556K -729K 1.23M -1.78M -2.03M -1.9M -4.37M -779K -894K 152K 301K 70K -431K -3.11M -2.05M
Deferred Income Tax
-223K -277K -483K -1.38M -748K 16K 1.43M 1.62M 4.2M 4.87M 4.49M 4.96M 238K -1.29M -2.27M -1.07M 327K 542K 1.46M -38K -118K -852K -1.5M -674K
Change in Working Capital
3.19M -38.88M -31.35M -61M -35.71M 7.7M 6.17M 15.76M 17.61M 38.6M 40.81M 85.95M 95.49M 30.09M -26.01M -98.95M -135.8M -122.86M -63.43M -28.95M -13.2M 12.9M 9.1M -636K
Operating Cash Flow
34.12M -1.12M 15.87M 7.48M 27.16M 60.4M 50.66M 55.36M 58.21M 80.85M 85.84M 131.03M 142.2M 93.88M 65.18M 25.05M 5.67M 19.53M 60.7M 69.56M 69.88M 76.88M 57.95M 39.69M
Capital Expenditures
-11.79M -10.78M -9.21M -7.04M -8.21M -8.18M -9.82M -9.55M -19.15M -21.56M -29.53M -34.77M -30.7M -30.25M -22.68M -23.26M -15.9M -16.07M -17.35M -15.48M -17.5M -17.35M -13.51M -9.37M
Cash Acquisitions
n/a -33K -633K -633K -72.09M -72.06M -71.46M -71.46M 4K 4K 7K 7K 9.92M 9.92M 9.92M 9.91M n/a n/a n/a 6K n/a -21.5M -18.36M -39.86M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-272K 4.36M 4.18M 4.32M 4.63M -339K -117K -191K -492K -492K -498K -154K -118K 305K 1.35M 10.02M 9.86M 9.41M 8.38M -387K -303K 21.59M 23.87M 24.59M
Investing Cash Flow
-12.06M -6.46M -5.66M -3.35M -75.67M -80.57M -81.39M -81.19M -19.64M -22.05M -30.02M -34.92M -20.9M -20.02M -11.42M -3.32M -6.04M -6.66M -8.97M -15.86M -17.8M -17.26M -8M -24.65M
Debt Repayment
18.25M 18.25M 18.25M n/a n/a n/a n/a n/a n/a -177K -177K -177K -177K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-3.15M -3M -1.28M -2.4M -2.27M -130K -900K -78K n/a -1.84M -1.25M -1.95M -2.33M -3.53M -3.13M -2.26M -1.34M -137K -137K n/a n/a -154K -154K -230K
Dividend Paid
-21.72M -21.73M -21.73M -21.73M -21.76M -21.76M -21.76M -21.77M -50.94M -50.94M -50.94M -50.94M -41.25M -41.25M -41.25M -41.25M -41.16M -41.16M -41.16M -41.15M -31.29M -31.29M -31.29M -31.86M
Other Financial Acitivies
-18.95M -19.03M -17.13M -425K -425K -2.08M -2.13M -1.98M -1.76M 107K 283K -112K -241K -379K -548K -197K -346K -653K -610K -707K -665K -161K -110K -13K
Financial Cash Flow
-25.58M -25.51M -21.82M -24.49M -24.4M -23.91M -24.79M -23.83M -52.7M -52.8M -52.03M -53.13M -43.95M -45.16M -43.33M -42.1M -41.2M -39.65M -40.95M -40.86M -30.88M -31.17M -31.38M -31.98M
Net Cash Flow
-4.24M -33.81M -12.34M -20.36M -72.91M -44.08M -55.52M -49.66M -14.13M 6.01M 3.79M 42.98M 77.35M 28.7M 10.43M -20.38M -41.57M -26.78M 10.79M 12.84M 21.2M 28.46M 18.58M -16.93M
Free Cash Flow
22.34M -11.9M 6.65M 439K 18.95M 52.22M 40.84M 45.81M 39.06M 59.29M 56.31M 96.26M 111.5M 63.63M 42.49M 1.78M -10.23M 3.46M 43.35M 54.08M 52.38M 59.54M 44.43M 30.32M
Adj. Free Cash Flow
18.85M -15.43M 3.1M -3.15M 15.46M 48.94M 37.48M 42.79M 35.99M 56.5M 53.61M 93.57M 109.07M 61.06M 40.05M -504K -12.66M 1.25M 41.2M 52.04M 50.39M 57.61M 42.6M 28.25M
Maintenance CapEx
-2.2M -2.2M -2.2M n/a -1.14M -2.83M -6.06M -8.02M -19.15M -21.56M -29.53M -34.77M -30.7M -26.6M -15.4M -8.2M n/a n/a n/a -752.66K -752.66K -752.66K -1.83M -2.2M
Growth CapEx
-9.59M -8.58M -7.01M -7.04M -7.08M -5.35M -3.76M -1.53M n/a n/a n/a n/a n/a -3.65M -7.28M -15.06M -15.9M -16.07M -17.35M -14.73M -16.75M -16.59M -11.68M -7.17M
Owner Earnings
31.92M -3.32M 13.67M 7.48M 26.03M 57.57M 44.6M 47.34M 39.06M 59.29M 56.31M 96.26M 111.5M 67.28M 49.78M 16.85M 5.67M 19.53M 60.7M 68.8M 69.12M 76.13M 56.12M 37.49M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.