Inspira Technologies OXY B.H.N. Ltd. logo

Inspira Technologies OXY B.H.N. Ltd.

IINN | NASDAQ
Chart Builder DCF Calculator
$1.05
-$0.01 (-0.94%)
At close: Aug 07, 2026, 09:30 AM ET
TTM
Period Ending
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Q4 2020
Dec 31, 2020
Q3 2020
Sep 30, 2020
Q2 2020
Jun 30, 2020
Q1 2020
Mar 31, 2020
Net Income
n/a n/a -5.43K -8.26K -11.29K -16.11K -17.36K -16.63K -14.98K -18.03K -12.14K -11.04K -16.96K -9.3K -11.17K -12.35K -7.23K -6.22K -8.79K -6.68K
Depreciation & Amortization
n/a n/a n/a n/a n/a 183.25K 183.25K 183.25K 183.25K 59.25K 118.5K 177.75K 237K 228.5K 220K 160.79K 101.58K 50.87K 155 19.12K
Stock-Based Compensation
n/a n/a 1.49K 2.5K 2.5K 5.9K 5.9K 7.99K 7.99K 9.74K 1.67M 3.32M 4.98M 4.98M 4.29M 2.64M 979.2K 976.95K 4.6K 3.95K
Other Working Capital
n/a n/a n/a n/a n/a 169K 169K 169K 169K -80K -160K -240K -320K -135.5K 49K 129.04K 209.09K 104.56K 24 18
Other Non-Cash Items
n/a n/a 3.95K 5.75K 8.78K 10.21K 11.46K 8.64K 6.99K 8.29K 2.4K 4.41K 10.33K 5.41K 7.27K 7.3K 1.03K 1.73K 2.12K 1.1K
Deferred Income Tax
n/a n/a n/a n/a n/a -1.84M -1.84M -1.84M -1.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a 174.75K 174.75K 174.75K 174.75K -58.25K -116.5K -174.75K -233K -87.75K 57.5K 115.79K 174.09K 87.05K 20 16
Operating Cash Flow
n/a n/a n/a 1.02K 1.02K -1.47M -1.47M -1.47M -1.47M -1.97M -3.94M -5.91M -7.88M -6.38M -4.88M -2.91M -938.84K -470.37K -1.9K -1.51K
Capital Expenditures
n/a n/a n/a n/a n/a -172K -172K -172K -172K -44K -88K -132K -176K -137.75K -99.5K -55.51K -11.51K -5.78K -43 -7.79K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a -7.02M -7.02M -7.02M -7.02M 26.5K 53K 79.5K 106K 84.5K 63K 36.48K 9.96K 4.96K -47 -43.50
Investing Cash Flow
n/a n/a n/a n/a n/a -7.2M -7.2M -7.2M -7.2M -17.5K -35K -52.5K -70K -53.25K -36.5K -19.03K -1.55K -820.50 -90 -80.50
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a -100.5K -100.5K -100.5K -100.5K 3.61M 7.23M 10.84M 14.46M 10.8M 7.23M 3.62M 966 45.53K 2.1K 1.68K
Financial Cash Flow
n/a n/a n/a n/a n/a -11.24M -11.24M -11.24M -11.24M 3.61M 7.23M 10.84M 14.46M 10.8M 7.14M 3.53M -87.03K -42.47K 2.1K 1.68K
Net Cash Flow
n/a n/a -3.32M -6.36M -1.8M -2.86M -10.9M -7.86M -9.29M -4.13M 9.71M 15.52M 23.25M 17.54M 11.85M 6.01M 300K 222K 122.11K 144K
Free Cash Flow
n/a n/a n/a 1.02K 1.02K -1.64M -1.64M -1.64M -1.64M -2.01M -4.02M -6.04M -8.05M -6.51M -4.98M -2.96M -950.35K -476.15K -1.95K -9.29K
Adj. Free Cash Flow
n/a n/a -1.49K -1.49K -1.49K -1.65M -1.65M -1.65M -1.65M -2.02M -5.69M -9.36M -13.03M -11.49M -9.27M -5.6M -1.93M -1.45M -6.54K -13.24K
Maintenance CapEx
n/a n/a n/a n/a n/a -172K -172K -172K -172K -44K -88K -132K -176K -137.75K -99.5K -55.51K -11.51K -5.78K -43 -7.79K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
n/a n/a n/a 1.02K 1.02K -1.64M -1.64M -1.64M -1.64M -2.01M -4.02M -6.04M -8.05M -6.51M -4.98M -2.96M -950.35K -476.15K -1.95K -9.29K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.