Innovative Industrial Properties Inc. logo

Innovative Industrial Properties Inc.

IIPR | NYSE
Chart Builder DCF Calculator
$52.04
-$1.42 (-2.66%)
At close: Oct 30, 2026, 4:00 PM ET
$52.97
+$0.93 (+1.79%)
Pre-market: Nov 2, 2026, 8:57 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
137.81M 119M 118.25M 126.43M 137.34M 153.31M 161.66M 163.27M 164.65M 163.92M 165.59M 165.46M 161.48M 160.43M 154.39M 141.51M 133.99M 123.11M 113.99M 106.69M 95.81M 79.79M
Depreciation & Amortization
74.56M 74.26M 74.07M 73.77M 73.08M 72.05M 70.81M 69.67M 68.4M 67.63M 67.19M 66.4M 65.62M 64.15M 61.3M 57.21M 52.2M 46.81M 41.78M 38.3M 35.05M 31.96M
Stock-Based Compensation
10.79M 10.64M 10.13M 11.75M 13.38M 15.08M 17.32M 17.94M 18.55M 19.07M 19.58M 18.96M 18.4M 17.96M 17.51M 15.39M 13.2M 10.89M 8.62M 7.27M 5.92M 4.61M
Other Working Capital
-9.97M -6.06M -8.16M -9.8M -7.69M -7.48M -2.06M 2.42M 1.5M 2.24M 994K -57.69M -59.41M -56.56M -53.06M 3.62M 16.71M 12.18M 14.97M 15.33M 17.49M 20.2M
Other Non-Cash Items
-14.6M 600K 4.75M 5.45M 5.14M 8.46M 4.72M 4.31M 4.23M -158K -1.74M 49.23M 48.93M 49.43M 51.28M 4.71M 5.7M 6.37M 6.3M 2.08M 1.24M 1.18M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -901K
Change in Working Capital
-12.11M -4.52M -9.01M -11.31M -3.57M -7.77M 3.95M 11.54M 9.11M 12.03M 4.92M -55.23M -55.91M -53.11M -50.34M 7.76M 16.25M 18.84M 18.07M 20.86M 19.08M 17.23M
Operating Cash Flow
196.45M 199.98M 198.19M 206.09M 225.37M 241.12M 258.45M 266.72M 264.93M 262.49M 255.54M 244.82M 238.53M 238.86M 234.13M 226.56M 221.34M 206.02M 188.75M 175.2M 157.1M 133.85M
Capital Expenditures
n/a -2.95M n/a -17.44M -17.44M -17.44M -17.44M n/a n/a n/a n/a -57.41M -82.47M -244.48M -244.48M -187.62M -162.56M -88.44M -88.44M -87.89M -87.89M -144.18M
Cash Acquisitions
105.24M 105.24M 105.24M n/a n/a n/a n/a n/a n/a n/a n/a 57.41M 82.47M 244.48M 244.48M 187.62M 162.56M 550K n/a -750K -350K 88K
Purchase of Investments
-375.49M -255.49M -260.74M -110.49M -5.26M -30.34M -45.11M -65.21M -85.21M -80.13M -111.87M -201.86M -241.53M -440.57M -388.8M -348.63M -348.93M -359.84M -569.77M -909.15M -1.13B -1.03B
Sales Maturities Of Investments
50.45M 7.87M 10.26M 25.32M 40.37M 45.43M 62.56M 82.59M 118.65M 225.78M 294.06M 403.72M 482.6M 490.41M 515M 664.5M 689.5M 689.5M 864.5M 806.49M 803.98M 768.48M
Other Investing Acitivies
-7.53M -9.7M -26.59M -50.97M -55.19M -73.84M -73.45M -70.6M -80.63M -104.16M -188.97M -202.33M -228.73M -427.63M -522.4M -768.23M -864.47M -781.81M -678.27M -535.89M -487.85M -323.24M
Investing Cash Flow
-229.79M -157.49M -174.3M -136.14M -20.08M -58.76M -56M -53.22M -47.19M 41.49M -6.79M -464K 12.34M -377.78M -396.2M -452.36M -523.91M -452.16M -384.09M -639.31M -813.22M -731.85M
Debt Repayment
183.73M 75M 93.8M 41.3M -8.7M -8.7M -4.44M -4.44M -4.44M -4.44M n/a n/a n/a n/a n/a n/a n/a 293.52M 293.52M 293.52M 293.52M n/a
Common Stock Repurchased
-88.97M -19.82M -20.11M -20.11M -20.11M -290K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-221.47M -219.61M -219.52M -219.54M -219.47M -216.52M -213.53M -209.79M -206.28M -205.05M -204.06M -203.82M -202.18M -197.29M -185.3M -170.78M -155.26M -141.09M -132.31M -122.31M -108.5M -93.91M
Other Financial Acitivies
131.84M -1.5M -864K -1.17M -1.02M -1.16M -1.32M -1.57M -1.56M -1.42M -1.13M -568K -568K -568K -2.44M -4.17M -4.51M -4.51M -5.45M -3.72M -3.38M -3.38M
Financial Cash Flow
141.31M -81.39M -122.54M -180.4M -226.46M -207.86M -197.9M -184.86M -190.96M -189.59M -195.63M -204.39M -202.78M 133M 164.22M 177.02M 192.22M 169.02M 155.76M 430.33M 750.8M 588.84M
Net Cash Flow
107.97M -38.89M -98.65M -110.46M -21.17M -25.49M 4.55M 28.64M 26.78M 114.4M 53.13M 39.96M 48.09M -5.92M 2.15M -48.78M -110.35M -77.11M -39.59M -33.78M 94.67M -9.16M
Free Cash Flow
196.45M 197.03M 198.19M 188.91M 208.19M 223.94M 241.27M 266.72M 264.93M 262.49M 255.54M 187.41M 156.06M -5.62M -10.35M 38.94M 58.77M 117.58M 100.31M 87.3M 69.2M -10.33M
Adj. Free Cash Flow
185.65M 186.39M 188.06M 177.16M 194.8M 208.86M 223.95M 248.79M 246.38M 243.43M 235.96M 168.45M 137.66M -23.58M -27.86M 23.55M 45.57M 106.69M 91.69M 80.04M 63.29M -14.94M
Maintenance CapEx
-5.9M -2.95M n/a -17.44M -17.44M -17.44M -17.44M n/a n/a n/a n/a -57.32M -82.26M -244.11M -244.11M -187.15M -162.22M -88.06M -88.06M -87.69M -87.69M -144M
Growth CapEx
5.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -86.5K -214.37K -376.92K -376.92K -470.9K -343.03K -383.02K -383.02K -202.54K -202.54K -181.83K
Owner Earnings
190.55M 197.03M 198.19M 188.91M 208.19M 223.94M 241.27M 266.72M 264.93M 262.49M 255.54M 187.49M 156.27M -5.24M -9.98M 39.41M 59.12M 117.96M 100.69M 87.51M 69.41M -10.15M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.