Immix Biopharma Inc. logo

Immix Biopharma Inc.

IMMX | NASDAQ
Chart Builder DCF Calculator
$7.20
-$0.77 (-9.66%)
At close: Nov 4, 2026, 4:00 PM ET
$7.27
+$0.07 (+0.97%)
After-hours: Nov 5, 2026, 4:27 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-39.92M -34.98M -29.44M -23.56M -23.13M -20.91M -21.7M -22.04M -19.24M -18.43M -15.6M -14.24M -11.43M -9.4M -8.23M -27.19M -26.05M -24.7M -24.38M -2.39M -2.11M -2.03M
Depreciation & Amortization
487.14K 436.09K 364.5K 315.21K 206.26K 150.72K 115.39K 77.13K 52.6K 28.81K 5.47K 2.96K 2.14K 2.02K 2.14K 2.19K 2.24K 22.21K 22.19K 22.16K 22.12K 2.35K
Stock-Based Compensation
2.12M 1.15M 570.8K 705.65K 1.44M 2.08M 3.02M 3.37M 3.37M 3.18M 2.57M 1.74M 1.22M 888.91K 624.07K 516.13K 364.8K 279.81K 214.74K 92.58K 30.72K n/a
Other Working Capital
-1.85M -954.11K -384.74K 372.54K 2.64M 876.64K 2.66M 3.16M -1.77M -1.49M -2.98M -4.91M -2.05M -389.72K -700.15K -274.42K -469.29K -762.22K -382.64K 321.4K 332.91K 319.41K
Other Non-Cash Items
31.03K 1.03M 1.87M 1.87M 1.4M 868.36K n/a n/a 1.58M 1.58M 1.58M 1.58M n/a n/a n/a 22.13M 22.15M 22.11M 23M 1.45M 1.43M 1.33M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.22M 301.74K 2.7M 6.29M 7.57M 5.36M 3.97M 2.8M -612.82K 534.15K 72.66K -1.69M -765.63K 499.29K 195.21K -79.21K 331.89K -527.38K -440.25K 517.85K 291.96K 278.46K
Operating Cash Flow
-38.5M -32.07M -23.93M -14.38M -12.51M -12.45M -14.6M -15.8M -14.85M -13.11M -11.37M -12.6M -10.97M -8.01M -7.41M -4.62M -3.21M -2.82M -1.59M -316.28K -337.24K -425.19K
Capital Expenditures
-591.11K -697.7K -732.93K -1.07M -974.04K -943.48K -1.18M -683.71K -451.08K -354.01K -52.1K -38.92K -13 -13 -7 1 2 6 -800 -804 -804 -804
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-18.8M -14.25M -6.48M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
10.24M 3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-9.15M -11.95M -7.21M -1.07M -974.04K -943.48K -1.18M -683.71K -451.08K -354K -52.09K -38.91K n/a n/a n/a n/a n/a n/a -802 -802 -802 -802
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -50K -50K -50K -50K 100K 200K 200K 200K 100K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -44K -44K -44K -44K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-95.66K -166.76K -166.76K -166.76K n/a n/a 2.49K 5.11K -53.69K -244.51K -232K 233.66K 292.46K 483.28K 468.28K n/a -18.35K -36.02K -36.02K -36.02K -17.67K n/a
Financial Cash Flow
261.52M 107.35M 107.39M 11.72M 1.11M n/a 15.95M 16.54M 26.6M 31.29M 15.46M 15.3M 5.23M 437.23K 3.23M 21.53M 21.51M 21.7M 18.85M 128.98K 147.33K 65K
Net Cash Flow
213.85M 63.33M 76.25M -3.74M -12.34M -13.4M 172.16K 108.01K 11.32M 17.86M 4.07M 2.67M -5.75M -7.6M -4.21M 16.88M 18.29M 18.88M 17.46M 60.26K 66.88K -102.93K
Free Cash Flow
-39.09M -32.77M -24.66M -15.45M -13.48M -13.4M -15.77M -16.48M -15.3M -13.46M -11.42M -12.64M -10.97M -8.01M -7.41M -4.62M -3.21M -2.82M -1.59M -317.08K -338.05K -425.99K
Adj. Free Cash Flow
-41.21M -33.92M -25.23M -16.16M -14.92M -15.47M -18.79M -19.85M -18.67M -16.64M -13.99M -14.38M -12.19M -8.89M -8.03M -5.13M -3.57M -3.1M -1.8M -409.67K -368.77K -425.99K
Maintenance CapEx
-279.02K -337.81K -364.5K -315.21K -206.26K -150.72K -115.39K -77.13K -52.6K -28.31K -4.47K -1.39K -13 -13 -11 -11 -10 -6 -612 -608 -608 -608
Growth CapEx
-312.1K -359.89K -368.42K -759.74K -767.78K -792.76K -1.06M -606.58K -398.47K -325.7K -47.63K -37.53K n/a n/a 4 12 12 12 -188 -196 -196 -196
Owner Earnings
-38.78M -32.41M -24.29M -14.69M -12.71M -12.6M -14.71M -15.87M -14.9M -13.13M -11.38M -12.6M -10.97M -8.01M -7.41M -4.62M -3.21M -2.82M -1.59M -316.89K -337.85K -425.8K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.