Terrestrial Energy Inc. logo

Terrestrial Energy Inc.

IMSR | NASDAQ
Chart Builder DCF Calculator
$3.22
-$0.23 (-6.80%)
At close: Oct 30, 2026, 4:00 PM ET
$3.23
+$0.01 (+0.31%)
Pre-market: Nov 2, 2026, 7:44 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Net Income
-9.4M -10.5M -31.24M 1.93M -6.82M -5.68M -3.66M -3.01M
Depreciation & Amortization
145K 61K 1.16M n/a 197.56K 181.18K 334.8K 363.61K
Stock-Based Compensation
2.89M 2.76M n/a n/a 214.06K 179.8K 161.32K 155.54K
Other Working Capital
-539K -170K 2.33M 1.13M 1M 49.7K -29.15K -78.03K
Other Non-Cash Items
298K -334K 12.36M -3.57M 571.58K 482.59K 524.41K 1.58M
Deferred Income Tax
n/a n/a 15.4K n/a n/a n/a n/a n/a
Change in Working Capital
369K -1.08M 2.29M 1.13M 1.72M 2.07M 60.7K 70.73K
Operating Cash Flow
-5.7M -9.09M -15.42M -511.7K -4.13M -2.76M -2.57M -833.76K
Capital Expenditures
-108K -53K -1.06M -4 -367.68K -183.81K -32.35K -244.45K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-19.37M -73.15M -199.5M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
79.45M 61.69M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-20K n/a n/a n/a -4.73K -21.01K -3K -23.83K
Investing Cash Flow
59.96M -11.51M -200.64M n/a -367.68K -183.81K -32.35K -244.45K
Debt Repayment
-9K -9K 253.5M 400K -46.74K 10.94M -12.02K -5.25K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -22.64M 338K 25.8M n/a n/a n/a
Financial Cash Flow
-9K 149K 310.66M 738K 25.75M 10.94M -12.02K -5.25K
Net Cash Flow
53.79M -20.22M 96.81M 226.31K 21.07M 8.3M -224.62K -2.38M
Free Cash Flow
-5.81M -9.15M -16.47M -511.7K -4.49M -2.94M -2.61M -1.08M
Adj. Free Cash Flow
-8.7M -11.91M -16.47M -511.7K -4.71M -3.12M -2.77M -1.23M
Maintenance CapEx
-108K -53K -1.06M -4 -367.68K -183.81K -32.35K -244.45K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-5.81M -9.15M -16.47M -511.7K -4.49M -2.94M -2.61M -1.08M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.