First Internet Bancorp - Fixed- logo

First Internet Bancorp - Fixed-

INBKZ | NASDAQ
Chart Builder DCF Calculator
$25.43
+$0.18 (+0.71%)
At close: Oct 29, 2026, 3:07 PM ET
$25.44
+$0.01 (+0.04%)
After-hours: Oct 29, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-31.43M -33.6M -35.17M -33.13M 15.46M 21.04M 25.28M 22.09M 18.51M 16.62M 8.42M 10.63M 15.65M 21.32M 35.54M 41.67M 45.32M 48.87M 48.11M 46.73M 43.05M 33.88M
Depreciation & Amortization
7.94M 7.83M 6.19M 7.66M 7.6M 7.66M 8.46M 8.76M 6.68M 6.56M 5.75M 5M 7.04M 7.46M 8.73M 8.87M 9.34M 10.82M 8.78M 8.78M 7.99M 6.47M
Stock-Based Compensation
2.12M 1.78M 1.22M 1.19M 1.16M 1.37M 1.81M 1.74M 1.67M 1.33M 1.26M 941K 988K 1.77M 2.04M 2.53M 2.67M 2.37M 2.42M 2.37M 2.33M 2.25M
Other Working Capital
21.16M 22.3M 17.61M -3.51M -2M 2.5M 3.15M 1.31M -3.68M -4.4M -4.96M -11.09M -10.02M -6.64M -12.54M 1.01M -689K 717K 6.7M -100K 4.45M -2M
Other Non-Cash Items
166.05M 60.61M 26.71M 10.94M -80.85M 5.95M -25.71M 1.08M 14.93M -4.72M 5.6M 7.23M 14.12M 30.91M 29.7M 15.45M -5.84M -11.39M -11.18M 30.54M 7.01M -21.83M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
15.95M 9.55M 4.49M -13.1M -6.53M 7.01M 3.15M -2.22M -6.45M -11.21M -9.34M -15.48M -11.93M -3.69M 6.72M 17.16M 13.86M 3.89M 6.7M 2.62M 8.39M 49.27M
Operating Cash Flow
160.62M 46.17M 3.45M -26.43M -63.17M 43.03M 12.99M 31.45M 35.34M 8.57M 11.68M 8.32M 25.88M 57.76M 82.72M 85.67M 65.35M 54.57M 54.84M 91.03M 68.77M 70.04M
Capital Expenditures
-714K -1.34M -1.23M -1.44M -1.93M -1.84M -2.59M -2.49M -3.73M -3.6M -5.37M -8.12M -8.02M -10.41M -17.52M -21.79M -28.82M -34M -29.89M -29.46M -28.69M -26.4M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-339.25M -273.92M -355.56M -218.85M -305.89M -372.9M -261.5M -222.02M -224.96M -194.27M -184.35M -165.16M -76.61M -63.75M -54.22M -62.76M -76.35M -279.4M -282.23M -297.67M -274.89M -71.54M
Sales Maturities Of Investments
198.23M 178M 168.18M 157.4M 142.7M 120.32M 110.34M 91.11M 80.59M 80.54M 72.25M 66.39M 70.2M 72.93M 88.13M 115.33M 132.35M 148.66M 174.79M 188.57M 218.23M 220.97M
Other Investing Acitivies
440.96M 380.74M 317.28M 314.62M -434.16M -364.93M -342.41M -317.64M -330.73M -317.87M -357.04M -497.05M -583.1M -742.79M -617.43M -318.13M -119.5M 189.7M 181.21M 83.59M 24.25M -164.37M
Investing Cash Flow
299.22M 283.48M 128.68M 251.73M -599.28M -619.35M -496.17M -451.05M -478.84M -435.21M -474.5M -603.95M -597.53M -744.02M -601.03M -287.35M -92.32M 24.95M 43.87M -54.97M -61.09M -41.34M
Debt Repayment
-25M -155.5M -45.5M -265.5M -310.5M -180M -320M -100M -40M -40M n/a 25M 150M 100M 100M 75M -16.34M -76.34M -86.34M -76.58M -110.24M -235K
Common Stock Repurchased
-521K -521K -521K 283K 283K 283K n/a -1M -2.85M -5.62M -9.34M -15.77M -18.31M -26.66M -27.78M -25.06M -20.68M -9.55M -4.44M n/a n/a n/a
Dividend Paid
-2.08M -2.09M -2.09M -2.07M -2.08M -2.08M -2.08M -2.11M -2.11M -2.13M -2.16M -2.21M -2.24M -2.27M -2.32M -2.35M -2.38M -2.41M -2.42M -2.38M -2.37M -2.37M
Other Financial Acitivies
-467.64M 35.81M -93.66M 117.17M 1.02B 671.31M 865.77M 713.99M 419.62M 651.67M 623.67M 888.76M 699.88M 401.62M 262M -32.38M -54.47M 110.13M 17.63M -38.05M -64.9M 38.84M
Financial Cash Flow
-495.24M -122.3M -141.76M -150.12M 712.02M 489.51M 543.69M 610.87M 374.65M 603.92M 612.17M 895.78M 829.33M 472.68M 331.9M 15.22M -93.87M 21.82M -75.56M -117M -177.5M 36.24M
Net Cash Flow
-35.39M 207.35M -9.63M 75.18M 49.58M -86.81M 60.51M 191.27M -68.85M 177.29M 149.35M 300.15M 257.68M -213.58M -186.41M -186.46M -120.84M 101.34M 23.15M -80.94M -169.82M 64.94M
Free Cash Flow
160.21M 45.13M 2.22M -27.86M -65.1M 41.19M 10.4M 28.96M 31.61M 4.97M 6.31M 204K 17.86M 47.35M 65.21M 63.88M 36.53M 20.57M 24.95M 61.58M 40.09M 43.64M
Adj. Free Cash Flow
158.09M 43.35M 1M -29.06M -66.26M 39.82M 8.59M 27.22M 29.94M 3.64M 5.06M -737K 16.88M 45.58M 63.17M 61.35M 33.87M 18.19M 22.53M 59.21M 37.76M 41.39M
Maintenance CapEx
-714K -693K -394K -106K n/a n/a n/a n/a n/a n/a n/a -1.08M -2.4M -5.13M -14.9M -21.25M -28.68M -33.88M -29.81M -29M -27.98M -25.78M
Growth CapEx
n/a -650K -834K -1.33M -1.93M -1.84M -2.59M -2.49M -3.73M -3.6M -5.37M -7.04M -5.61M -5.28M -2.61M -541.83K -135.46K -120.57K -86.65K -457.07K -710.56K -623.91K
Owner Earnings
159.91M 45.48M 3.06M -26.54M -63.17M 43.03M 12.99M 31.45M 35.34M 8.57M 11.68M 7.25M 23.47M 52.63M 67.82M 64.42M 36.67M 20.69M 25.03M 62.04M 40.8M 44.26M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.