Intelligent Bio Solutions Inc. logo

Intelligent Bio Solutions Inc.

INBS | NASDAQ
Chart Builder DCF Calculator
$1.72
-$0.04 (-2.27%)
Nov 2, 2026, 12:17 PM ET · Market open
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
-12.46M -11.65M -11.33M -10.89M -10.6M -10.29M -10.73M -10.45M -10.18M -10.05M -13.42M -11.87M -10.66M -10.07M -5.06M -8.1M -8.33M -7.09M -8.89M -7.42M -7.06M -6.67M -3.64M -3.48M
Depreciation & Amortization
1.16M 1.18M 1.19M 1.21M 1.21M 1.2M 1.23M 1.21M 1.21M 1.1M 1.17M 1.27M 966.73K 796.66K 398.16K n/a n/a n/a n/a n/a n/a -2.36K -2.36K -2.36K
Stock-Based Compensation
171K 85.58K 97.58K 36K 238.05K 238.24K 444.54K 432.54K 230.5K 218.31K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 900K 900K 900K
Other Working Capital
-398.49K 2.86M 3.22M 3.42M 3.06M -342.93K -319.58K -30.71K 110.01K 649.36K 275.43K 359.23K 48.15K -592.9K -218.6K -115.74K -305.04K 343.16K -2.65M -3.38M -2.94M -3.12M 5.28K 452.19K
Other Non-Cash Items
310.23K 548.92K 712.86K -295.24K -824.16K -1.01M -1.04M -2.1M -1.98M -2.19M 1.63M 1.04M 1.01M 1.37M -2.71M 2.45M 2.51M 2.21M 2.24M 591.92K 704.36K 520.65K 753.98K -2.08M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.26M -1.27M -43.5K -205.93K 292.61K -541.78K -4.64K 260.77K 1.14M 3.71M 3.33M 2.76M 1.3M -603.38K 1.07M 310K 2.45M 1.56M -2.53M -1.71M -4.94M -4.17M -1.5M 1.5M
Operating Cash Flow
-12.08M -11.1M -9.38M -10.14M -9.68M -10.41M -10.1M -10.65M -9.57M -7.21M -7.28M -6.8M -7.38M -8.52M -6.3M -5.34M -3.36M -3.32M -9.18M -8.54M -11.3M -9.42M -3.48M -3.17M
Capital Expenditures
-128.57K -336.04K -361.54K -302.24K -231.84K -190.63K -173.7K -221.43K -221.42K -54.12K -57.34K -30.23K -505.12K -708.14K -886.27K -856.72K -381.83K -178.82K -2 -2 4 4 -0.99 0.06
Cash Acquisitions
40.94K 40.94K 40.35K n/a n/a n/a n/a n/a n/a -181.75K -7.27K -189.02K -189.02K -7.27K -181.75K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
144.24 -191 -191 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -500K -500K -500K -500K n/a n/a n/a n/a -14K -14K -14K
Investing Cash Flow
-87.49K -295.29K -321.38K -302.24K -231.84K -190.63K -173.69K -221.43K -221.43K -235.87K -64.62K -219.25K -694.14K -1.22M -1.57M -1.36M -881.83K -178.81K n/a n/a n/a -14K -14K -14K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -65.53K -65.53K -65.53K -65.53K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.41K -14.41K -14.41K -14.41K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-151.3K -20.14K 491 652.37K 660.31K 665.62K 2.89M 6.04M 6.04M 6.08M 3.06M -1.04M -1.04M -1.09M -314.01K n/a n/a n/a 498.1K 20.11M 20.11M 20.31M 19.81M 201.51K
Financial Cash Flow
15.25M 15.54M 8.16M 8.11M 4.6M 4M 11.45M 14.6M 14.56M 14.6M 5.55M 1.44M 1.44M 1.39M -328.41K n/a n/a n/a 498.1K 20.11M 23.4M 23.6M 23.11M 3.5M
Net Cash Flow
2.97M 4.06M -1.5M -2.33M -5.28M -6.59M 1.12M 3.8M 4.77M 7.12M -1.79M -5.56M -6.7M -8.48M -8.28M -6.87M -4.34M -3.51M -8.69M 11.61M 12.15M 14.24M 19.88M 994.19K
Free Cash Flow
-12.2M -11.44M -9.74M -10.44M -9.91M -10.6M -10.28M -10.87M -9.79M -7.27M -7.34M -6.83M -7.88M -9.22M -7.18M -6.2M -3.75M -3.5M -9.18M -8.54M -11.3M -9.42M -3.48M -3.17M
Adj. Free Cash Flow
-12.38M -11.53M -9.84M -10.48M -10.15M -10.84M -10.72M -11.3M -10.02M -7.48M -7.34M -6.83M -7.88M -9.22M -7.18M -6.2M -3.75M -3.5M -9.18M -8.54M -11.3M -10.32M -4.38M -4.07M
Maintenance CapEx
22.23K -152.15K -188.76K -197.69K -197.69K -81.74K -62.25K -53.32K -53.31K 5.11K 6 6 -474.89K -677.9K -856.72K -856.72K -381.83K -178.82K -2 -2 n/a n/a n/a n/a
Growth CapEx
-150.8K -183.89K -172.78K -104.55K -34.15K -108.9K -111.45K -168.12K -168.11K -59.22K -57.35K -30.24K -30.23K -30.23K -29.55K n/a n/a n/a n/a n/a 4 4 -0.99 0.06
Owner Earnings
-12.05M -11.26M -9.57M -10.33M -9.88M -10.49M -10.16M -10.7M -9.62M -7.21M -7.28M -6.8M -7.85M -9.19M -7.15M -6.2M -3.75M -3.5M -9.18M -8.54M -11.3M -9.42M -3.48M -3.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.