Incyte Corporation logo

Incyte Corporation

INCY | NASDAQ
Chart Builder DCF Calculator
$118.01
-$4.84 (-3.94%)
At close: Nov 5, 2026, 4:00 PM ET
$117.79
-$0.22 (-0.19%)
After-hours: Nov 5, 2026, 4:39 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.29B 32.62M 597.6M 340.66M 948.58M -295.7M
Depreciation & Amortization
93.29M 89.25M 82.66M 67.86M 57.84M 51.81M
Stock-Based Compensation
249.35M 266.06M 215.89M 188.42M 183.01M 177.88M
Other Working Capital
-304.44M 289.3M 188.12M 189.46M 67.36M 105.79M
Other Non-Cash Items
63.69M -105.28M 7.89M 117.11M 40.23M 13.51M
Deferred Income Tax
247.69M -85.55M -158.9M 57.09M -465.6M -350K
Change in Working Capital
-527.16M 138.24M -248.65M 198.81M -14.57M -71.74M
Operating Cash Flow
1.41B 335.34M 496.49M 969.94M 749.49M -124.6M
Capital Expenditures
-58.87M -86.26M -32.49M -77.83M -181.01M -187.38M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-303.38M -258.37M -466.02M -79.86M -268.68M -612.34M
Sales Maturities Of Investments
284.64M 516.05M 305.83M 79.15M 241.98M 530.72M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-102.61M 157.52M -207.68M -78.54M -207.7M -269M
Debt Repayment
-4.54M -3.8M -3.36M -2.86M -2.42M -836K
Common Stock Repurchased
-19.1M -2B n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-97.08M -62.26M -52.51M -59.05M -50.03M -37.76M
Financial Cash Flow
101.04M -2.02B -20.03M -794K 6.18M 71.71M
Net Cash Flow
1.41B -1.53B 261.95M 893.98M 544.43M -319.68M
Free Cash Flow
1.35B 249.07M 464M 892.11M 568.48M -311.98M
Adj. Free Cash Flow
1.11B -16.98M 248.11M 703.69M 385.48M -489.86M
Maintenance CapEx
n/a n/a n/a n/a -118.03M -95.99M
Growth CapEx
-58.87M -86.26M -32.49M -77.83M -62.97M -91.38M
Owner Earnings
1.41B 335.34M 496.49M 969.94M 631.46M -220.59M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.