InMed Pharmaceuticals Inc. logo

InMed Pharmaceuticals Inc.

INM | NASDAQ
Chart Builder DCF Calculator
$13.21
-$4.29 (-24.53%)
At close: Nov 5, 2026, 4:00 PM ET
$13.53
+$0.32 (+2.42%)
After-hours: Nov 5, 2026, 4:28 PM ET
TTM
Period Ending
Q1 2027
Sep 30, 2026
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Net Income
-20.67B -18.34B -3.76B -3.76B -8.89M -8.16M -8.31M -7.91M -6.82M -7.68M -6.08M -6.35M -6.97M -7.95M -15.48M -16.96M -19.14M -18.6M -13.99M -13.61M -12.2M
Depreciation & Amortization
221.59M 708.36K 579.24K 575.37K 546.43K 534.73K 555.5K 576.61K 600.13K 604.52K 603.63K 595.57K 590.32K 589.46K 583.01K 583.18K 573.88K 479.81K 374.6K 286.78K 276.81K
Stock-Based Compensation
193.88M 177.53M 45.53M 45.54M 110.55K 119.31K 131.53K 146.38K 141.49K 137.71K 139.24K 134.29K 186.67K 278.16K 414.56K 559.29K 703.43K 697.89K 741.86K 754.07K 662.68K
Other Working Capital
213.56K 13.47K -689.53K -608.25K -54.18K -505.63K 331.88K 115.71K -607.23K -203.37K -908.75K -721.75K -794.42K -576.64K -951.32K -2.66M -1.15M -1.18M -30.36K -203.34K -334.91K
Other Non-Cash Items
19.1B 18.15B 3.71B 3.71B 145.28K 78.32K 97.53K 72.93K 253.32K 248.03K -239.99K -286.13K -356.18K 223.81K 5.65M 5.86M 5.65M 5.05M -174.58K -362.12K 119.97K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a 94.95K 94.95K 94.95K 94.95K n/a n/a n/a n/a 1.26K 1.26K 713 -309.1K
Change in Working Capital
-1.08M -2.05M -1.27M -818.71K -91.76K -337.17K 509.32K -174.92K -785.89K -364.61K -1.18M -519.77K -769.8K -453.43K -1.55M -3.9M -2.47M -2.71M -417.53K -60.31K -316.6K
Operating Cash Flow
-1.15B -10.14M -9.01M -8.91M -8.18M -7.77M -7.02M -7.29M -6.61M -6.95M -6.66M -6.38M -7.28M -7.36M -10.61M -14.23M -15.05M -15.45M -13.66M -13M -11.76M
Capital Expenditures
9.49 9.49 9.49 5.49 n/a n/a 92 92 -9.13K -9.13K -168.82K -168.82K -159.6K -159.6K 81.55 -3.23K -38.78K -38.78K -40.65K -37.35K -1.8K
Cash Acquisitions
2.42K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 490.38K n/a n/a 90.78K -399.59K 90.78K 90.78K n/a n/a n/a
Purchase of Investments
-70.65M -70.67M -25.18M -25.17M -41.9K -42.27K -39.61K -44.77K -41.93K -41.92K -84.51K -63.31K -63.48K -42.16K -421.36K -421.36K -421.36K -421.36K n/a n/a n/a
Sales Maturities Of Investments
70.65M 70.67M 25.18M 25.17M 41.9K 42.27K 39.61K 44.77K 41.93K 41.92K 84.51K 63.31K 63.48K 42.16K -90.97K -91.55K n/a n/a 90.97K 91.55K n/a
Other Investing Acitivies
2.41M n/a n/a n/a n/a n/a n/a n/a n/a n/a 118.45K -500.49K -510.11K -510.11K -926.45K -307.51K -47.88K -297.88K n/a n/a -250K
Investing Cash Flow
2.42M n/a n/a n/a n/a n/a 87.86 87.86 -9.13K -9.13K -50.37K -178.93K -669.71K -669.71K -1.35M -1.22M -417.23K -667.23K 50.31K 54.2K -251.8K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 393.68K 368.73K -288.33K -288.33K -682.01K -657.06K n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-431.66M -431.66M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
471.62M 431.66M 4.41M 4.39M 4.33M 4.14M -220.56K -205.46K -147.82K 44K n/a n/a 571.26K n/a n/a n/a -571.26K -1.12M -1.12M -1.53M -2.88M
Financial Cash Flow
40.23M 40.49K 8.22M 10.9M 11.24M 12.27M 4.1M 1.21M 5.49M 4.65M 4.78M 4.73M 5.43M 10.86M 15.72M 15.64M 9.49M 14.94M 10.01M 14.15M 23.87M
Net Cash Flow
-1.11B -10.45M -1.09M 1.96M 3.06M 4.5M -2.92M -6.12M -1.16M -2.34M -2M -1.92M -2.61M 2.74M 3.71M 172.61K -5.99M -1.19M -3.56M 1.26M 12.38M
Free Cash Flow
-1.15B -10.14M -9.01M -8.91M -8.18M -7.77M -7.02M -7.29M -6.62M -6.96M -6.83M -6.55M -7.44M -7.52M -10.61M -14.24M -15.09M -15.49M -13.7M -13.03M -11.76M
Adj. Free Cash Flow
-1.34B -187.67M -54.54M -54.44M -8.29M -7.89M -7.15M -7.44M -6.76M -7.1M -6.97M -6.69M -7.62M -7.8M -11.03M -14.79M -15.79M -16.19M -14.44M -13.79M -12.43M
Maintenance CapEx
14.98 14.98 14.98 10.98 n/a n/a 92 92 92 92 n/a 9.52 9.52 9.52 163.11 153.59 153.59 153.59 -1.8K -1.8K -1.8K
Growth CapEx
-5.49 -5.49 -5.49 -5.49 n/a n/a n/a n/a -9.22K -9.22K -168.82K -168.83K -159.61K -159.61K -81.55 -3.38K -38.93K -38.93K -38.85K -35.55K n/a
Owner Earnings
-1.15B -10.14M -9.01M -8.91M -8.18M -7.77M -7.02M -7.29M -6.61M -6.95M -6.66M -6.38M -7.28M -7.36M -10.61M -14.23M -15.05M -15.45M -13.66M -13M -11.76M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.