InPost S.A. logo

InPost S.A.

INPOY | OTC
Chart Builder DCF Calculator
$7.94
$0.00 (0.00%)
Nov 2, 2026, 10:04 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
425.44M 463.23M 538.83M 881.4M 973.1M 1.18B 1.25B 1B 994.7M 786.3M 647.4M 525M 415M 503.5M 456.4M 602.8M 590.9M 466.6M 491.6M 467.2M 430M 467M
Depreciation & Amortization
2.51B 2.37B 2.18B 1.97B 1.8B 1.62B 1.49B 1.35B 1.25B 1.18B 1.15B 1.12B 1.1B 1.04B 972.3M 900.3M 811.5M 697.5M 609.7M 521.9M 446.5M 399.05M
Stock-Based Compensation
64M 100.7M 108.5M 149.5M 136.1M 127.7M 104.9M 76.7M 69.7M 52.7M 46.7M 38.9M 31M 26.7M 25.2M 38.5M 45.7M 48.7M 92.5M 76.9M 66.5M 57.35M
Other Working Capital
-89.16M -91.36M 28.24M -19.7M -92.4M 43M 88.8M 104.3M 140.4M -34.9M -45.3M -15.8M -68.8M -88.9M -82.4M -113M -193M -24.9M -9.1M -96.8M -65.4M -78.7M
Other Non-Cash Items
-165.53M -5.78M 227.32M 97.4M 199.4M -19M 145.9M 264.3M 266.3M 477.9M 470.6M 317.7M 165.3M 92.1M 88.1M 24.8M 144M 46.8M -79.6M -34.4M -54.8M -73.8M
Deferred Income Tax
-44.69M -74.52M -74.52M n/a n/a n/a n/a -71.4M -101.5M -194.1M -194.1M -122.7M -92.6M -22.5M -109.7M -182.5M -175.8M -205M -167M -111.2M -149.7M -98M
Change in Working Capital
-284.18M -313.08M -106.98M -85.8M -43.5M 32.7M -5.5M 17.2M 33.5M -58.1M -43.9M -17.8M -69.5M -91.2M -85.9M -118.2M -200.7M -31.3M -14.2M -97M -68.3M -99.9M
Operating Cash Flow
2.5B 2.54B 2.87B 3.01B 3.06B 2.94B 2.96B 2.61B 2.48B 2.22B 2.08B 1.86B 1.55B 1.55B 1.35B 1.34B 1.28B 1.14B 1.1B 934.6M 819.9M 749.7M
Capital Expenditures
-1.69B -1.75B -1.73B -1.58B -1.62B -1.43B -1.34B -1.24B -877.9M -844.4M -821.2M -779.2M -1B -1.03B -1.12B -1.17B -1.19B -1.09B -935.6M -757.3M -650.2M -578M
Cash Acquisitions
-91.81M 272.48M -103.42M -329M -239.6M -603.9M -221M 4.5M -250.7M -250.7M -255.2M -255.2M n/a n/a n/a n/a -2.26B -2.26B -2.26B -2.26B n/a n/a
Purchase of Investments
-53.11M -53.11M -53.11M -53.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
2.11M 6.91M 84.21M 89.6M 93.2M 89.2M 11.1M 5.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-263.25M -753.06M -679.26M -732.6M -796.2M -361.4M -343.5M -316.4M -319.3M -300.3M -295.6M -302M -139.7M -128.3M -128.6M -116.2M -109.1M -99.5M -86M -84.2M -51.7M -40.6M
Investing Cash Flow
-2.06B -2.05B -2.32B -2.29B -2.29B -2.13B -1.73B -1.41B -1.39B -1.29B -1.27B -1.23B -1B -1.03B -1.12B -1.17B -3.45B -3.35B -3.2B -3.02B -633.9M -569M
Debt Repayment
520.41M 1.2B 1.08B 1.45B 709.1M -1.8M -78.9M -305.9M -261.1M -64.4M -24.3M 156.8M 180.8M 222.6M 196.4M 115.2M -228.7M 2.51B 3.92B 3.94B 4.2B 1.42B
Common Stock Repurchased
-40.34M -5.58M -5.58M -170.08M -170.08M -196M -196M -31.5M -31.5M n/a n/a n/a n/a -12.1M -12.1M -12.1M -12.1M n/a -1.24B -1.24B -1.24B -1.25B
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.19B -1.55B -1.44B -1.37B -1.2B -1.1B -1.01B -889.2M -811.5M -698.4M -657.1M -623.9M -549.1M -540M -482.3M -435.4M -417.3M -356.6M -320.7M -285.2M -299.7M -231.35M
Financial Cash Flow
-710.68M -354.13M -361.73M -92.6M -656.5M -1.03B -1.02B -962.7M -840.2M -762.8M -681.4M -467.1M -368.3M -317.4M -285.9M -320.2M -564.1M 2.24B 2.45B 2.5B 2.66B -59.2M
Net Cash Flow
-258.53M 145.26M 190.96M 631.2M 113.1M -225.3M 207.1M 250.2M 268.3M 178.1M 129.4M 155.8M 175.4M 202.2M -57.4M -149.3M -2.73B 30.7M 349M 417.3M 2.85B 121.9M
Free Cash Flow
808.61M 789.4M 1.14B 1.43B 1.44B 1.51B 1.62B 1.38B 1.61B 1.38B 1.25B 1.08B 544.9M 521.9M 230.7M 172.1M 93.3M 56.1M 164.4M 177.3M 169.7M 171.7M
Adj. Free Cash Flow
744.61M 688.7M 1.03B 1.28B 1.3B 1.38B 1.52B 1.3B 1.54B 1.32B 1.21B 1.04B 513.9M 495.2M 205.5M 133.6M 47.6M 7.4M 71.9M 100.4M 103.2M 114.35M
Maintenance CapEx
-775M -359.9M -18.39M -18.39M -129.42M -129.42M -111.03M -111.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a -19.91M -19.91M -19.91M -197.61M -275.9M
Growth CapEx
-914.97M -1.39B -1.71B -1.56B -1.49B -1.3B -1.22B -1.12B -877.9M -844.4M -821.2M -779.2M -1B -1.03B -1.12B -1.17B -1.19B -1.07B -915.69M -737.39M -452.59M -302.1M
Owner Earnings
1.72B 2.18B 2.85B 3B 2.93B 2.81B 2.85B 2.5B 2.48B 2.22B 2.08B 1.86B 1.55B 1.55B 1.35B 1.34B 1.28B 1.12B 1.08B 914.69M 622.29M 473.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.