Inspired Entertainment Inc. logo

Inspired Entertainment Inc.

INSE | NASDAQ
Chart Builder DCF Calculator
$3.57
-$0.03 (-0.83%)
At close: Oct 30, 2026, 4:00 PM ET
$3.60
+$0.03 (+0.84%)
Pre-market: Nov 2, 2026, 4:16 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
200K -500K -7.2M -1.9M -7.8M -100K 65.1M 3.4M 1.4M -6.4M -700K 3.4M 5.6M -1.4M 3.1M 9.2M 6.4M 1.5M -1.2M 25M -43.8M -16.7M
Depreciation & Amortization
15.1M 13M 10.9M 14.8M 15.3M 11.4M 12.6M 12.6M 11.3M 10.9M 12.5M 11.2M 11.2M 10.2M 9.4M 9.9M 11.2M 11.7M 11.6M 12.5M 12.5M 13.7M
Stock-Based Compensation
1.6M 1.4M 3.5M n/a 1.8M 1.4M 1.9M 1.8M 1.6M 2.3M 1.9M 3.3M 3.1M 2.9M 2.9M 2.5M 2.6M 2.8M 4.4M 3.8M n/a 1.4M
Other Working Capital
-5.8M 6.7M 2.9M -10.4M -7.4M -13.2M 15.9M 12.2M 900K -400K -4.5M -38.7M 30.1M -6.3M -6.2M -6.7M -8.9M -1.8M -23M 12.3M -13.2M -9M
Other Non-Cash Items
1M 800K 6.6M 5.6M 1.6M 500K 400K -10.6M -300K 200K 4M 5.4M -1.8M -2.1M 900K -1.5M -600K -1.9M 3.6M -16.6M 31.2M -1.8M
Deferred Income Tax
200K n/a 3M n/a 1.8M -1.9M -69.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-15.3M 12M -15.6M -8.4M 2.5M 14.2M -3.7M 19.7M -16.4M -1M -6M -12.8M 2.8M 2M -21.5M 700K -11.3M -11.4M -19.2M -4.9M -10.7M 1.4M
Operating Cash Flow
2.8M 26.7M 1.2M 10.1M 15.2M 25.5M 6.9M 26.9M -2.4M 6M 11.7M 10.5M 20.9M 11.6M -5.2M 20.8M 8.3M 2.7M -800K 19.8M -10.8M -2M
Capital Expenditures
-2.7M -3.7M -21M -5.8M -9.6M -9.2M -7.9M 1.8M -5.8M -7.7M -11.9M -15.7M -7.1M -8.3M -9M -7.3M -9.4M -9.5M -7.2M -6M -3.4M -4.8M
Cash Acquisitions
n/a n/a 18.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a 600K -600K n/a n/a -600K n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.9M -3M -8.2M -2.3M -6.5M -5.9M -5.3M -17.8M -6.2M -5.7M -6.3M -12M -4.5M -2.8M -4.4M -2.5M -2.4M -3.2M -16.6M -2.9M n/a -2.8M
Investing Cash Flow
-8.6M -10.1M 1.7M -11M -16.1M -15.1M -10.6M -16M -9.1M -10.1M -18.2M -23.4M -7.1M -8.9M -9M -7.3M -9.4M -8.8M -19.7M -6M -7.4M -4.8M
Debt Repayment
-9.2M -14.1M 15.8M -700K 5.8M -1.7M -1.2M 100K -300K -200K -100K -300K -200K -500K -200K -200K -200K -100K -200K -100K 3.3M -200K
Common Stock Repurchased
-2.6M -2.6M -400K n/a n/a n/a n/a n/a n/a n/a n/a -1.5M n/a n/a -400K -4.9M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2M n/a -18.8M n/a n/a n/a n/a n/a n/a n/a 18.9M n/a -100K n/a n/a n/a -5.1M n/a 30.5M n/a -2.1M n/a
Financial Cash Flow
-13.8M -16.7M -3.4M -700K 5.8M -1.7M -1.2M 100K -300K -200K 18.8M -1.8M -300K -500K -600K -5.1M -5.3M -100K 30.3M -100K 1.2M -200K
Net Cash Flow
-19.1M -1M 7M -10M 7.3M 9.7M -7.2M 13M -11.8M -4.7M 13.6M -15.7M 14.3M 2.8M -12.4M 5.7M -9.1M -7M 10.7M 12.6M -16.7M -5.9M
Free Cash Flow
100K 23M -19.8M 4.3M 5.6M 16.3M -1M 28.7M -8.2M -1.7M -200K -5.2M 13.8M 3.3M -14.2M 13.5M -1.1M -6.8M -8M 13.8M -14.2M -6.8M
Adj. Free Cash Flow
-1.5M 21.6M -23.3M 4.3M 3.8M 14.9M -2.9M 26.9M -9.8M -4M -2.1M -8.5M 10.7M 400K -17.1M 11M -3.7M -9.6M -12.4M 10M -14.2M -8.2M
Maintenance CapEx
-2.7M -3.7M -21M -3.36M -7.96M -9.2M -7.9M 1.8M -5.8M -7.7M -11.06M -8.15M -4.22M -6.45M -4.86M -7.3M n/a n/a -7.2M n/a n/a -4.8M
Growth CapEx
n/a n/a n/a -2.44M -1.64M n/a n/a n/a n/a n/a -841.96K -7.55M -2.88M -1.85M -4.14M n/a -9.4M -9.5M n/a -6M -3.4M n/a
Owner Earnings
100K 23M -19.8M 6.74M 7.24M 16.3M -1M 28.7M -8.2M -1.7M 641.96K 2.35M 16.68M 5.15M -10.06M 13.5M 8.3M 2.7M -8M 19.8M -10.8M -6.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.